Balance Sheet

15 Sheets · From 2023 to 2009
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
58.00 40.00 49.00 54.00 61.00 58.00 62.00 65.00 67.00 167.00 206.00 257.00 345.00 415.00 488.00
Current
40.00 29.00 38.00 44.00 50.00 44.00 49.00 49.00 53.00 151.00 174.00 216.00 271.00 311.00 365.00
Non Current
18.00 10.00 10.00 10.00 11.00 14.00 13.00 15.00 14.00 15.00 32.00 40.00 74.00 103.00 123.00
Liabilities
37.00 18.00 19.00 23.00 23.00 21.00 24.00 27.00 24.00 34.00 46.00 60.00 87.00 82.00 102.00
Current
26.00 13.00 14.00 17.00 18.00 16.00 17.00 21.00 19.00 27.00 34.00 41.00 48.00 51.00 65.00
Non Current
10.00 4.00 5.00 5.00 4.00 5.00 6.00 6.00 5.00 7.00 12.00 18.00 38.00 30.00 37.00
Equity
21.00 22.00 29.00 31.00 38.00 37.00 38.00 37.00 42.00 132.00 159.00 197.00 258.00 332.00 385.00
Stockholders' Equity
21.00 22.00 29.00 31.00 38.00 37.00 38.00 37.00 42.00 132.00 159.00 197.00 258.00 332.00 385.00
Retained Earnings
-132.00 -132.00 -130.00 -132.00 -132.00 -140.00 -146.00 -159.00 -161.00 -156.00 -141.00 -135.00 -111.00 -72.00 -47.00
Common Stock
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Preferred Stock
6.00 - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Profit
-6.00 - - 1.00 -1.00 - - -8.00 -6.00 -12.00 -2.00 4.00 14.00 5.00 27.00 39.00 21.00
Dividends
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Minority Interest
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Stockholders' Equity
142.00 152.00 157.00 162.00 170.00 178.00 187.00 197.00 204.00 289.00 304.00 338.00 373.00 404.00 436.00
Loss Other Compr. Income
3.00 2.00 2.00 1.00 - - -1.00 -1.00 -1.00 -1.00 -1.00 -3.00 -5.00 -4.00 - - -4.00