Sensata Technologies Holding plc
Sensata Technologies Holding plc develops, manufactures, and sells sensors, sensor-based solutions, controls, and other products in the Americas, Europe, Asia, and internationally. It operates in two segments, Performance Sensing and Sensing Solutions. T…
Hardware, Equipment & Parts
US, Attleboro [HQ]
ST/Financial Reporting
Income Statements
15 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,134.00 | 1,540.00 | 1,826.00 | 1,913.00 | 1,980.00 | 2,409.00 | 2,974.00 | 3,202.00 | 3,306.00 | 3,521.00 | 3,450.00 | 3,045.00 | 3,820.00 | 4,029.00 | 4,071.00 | |
|
EPS
|
-0.19 | 1.76 | 0.04 | 1.00 | 1.07 | 1.67 | 2.05 | 1.54 | 2.39 | 3.55 | 1.76 | 1.04 | 2.30 | 2.00 | -0.03 | |
| Diluted in mil. | -0.19 | 1.75 | 0.04 | 0.98 | 1.05 | 1.65 | 2.03 | 1.53 | 2.37 | 3.53 | 1.75 | 1.04 | 2.28 | 1.99 | -0.03 | |
|
Profit
|
392.00 | 592.00 | 660.00 | 656.00 | 724.00 | 842.00 | 997.00 | 1,118.00 | 1,165.00 | 1,254.00 | 1,183.00 | 926.00 | 1,278.00 | 1,317.00 | 1,083.00 | |
| Gross Margin | 34.62 | 38.44 | 36.13 | 34.29 | 36.58 | 34.96 | 33.52 | 34.91 | 35.24 | 35.63 | 34.29 | 30.42 | 33.46 | 32.69 | 26.60 | |
| Pre Tax | 15.00 | 168.00 | 75.00 | 172.00 | 233.00 | 253.00 | 205.00 | 321.00 | 402.00 | 526.00 | 390.00 | 165.00 | 413.00 | 396.00 | 17.00 | |
| Profit Margin | 1.39 | 10.93 | 4.12 | 9.02 | 11.81 | 10.52 | 6.91 | 10.04 | 12.17 | 14.95 | 11.31 | 5.44 | 10.83 | 9.85 | 0.44 | |
| ETR | 273.12 | 22.75 | 91.41 | -2.79 | 19.58 | -11.97 | -69.09 | 18.36 | -1.47 | -13.80 | 27.59 | 0.82 | 12.16 | 21.68 | 121.91 | |
| Net | -27.00 | 130.00 | 6.00 | 177.00 | 188.00 | 283.00 | 347.00 | 262.00 | 408.00 | 598.00 | 282.00 | 164.00 | 363.00 | 310.00 | -3.00 | |
| Profit Margin | -2.44 | 8.44 | 0.35 | 9.27 | 9.50 | 11.77 | 11.69 | 8.20 | 12.35 | 17.01 | 8.19 | 5.39 | 9.52 | 7.71 | -0.10 | |
| EBITDA | 298.00 | 412.00 | 495.00 | 512.00 | 519.00 | 595.00 | 672.00 | 799.00 | 851.00 | 877.00 | 922.00 | 625.00 | 922.00 | 789.00 | 860.00 | |
| EBITDA Margin | 26.27 | 26.78 | 27.14 | 26.77 | 26.24 | 24.69 | 22.60 | 24.98 | 25.75 | 24.92 | 26.74 | 20.55 | 24.14 | 19.60 | 21.14 | |
| Operating Income | 58.00 | 228.00 | 294.00 | 277.00 | 363.00 | 371.00 | 393.00 | 492.00 | 552.00 | 710.00 | 556.00 | 337.00 | 633.00 | 508.00 | 553.00 | |
| Operating Margin | 5.12 | 14.83 | 16.10 | 14.50 | 18.35 | 15.42 | 13.23 | 15.37 | 16.70 | 20.17 | 16.14 | 11.09 | 16.57 | 12.63 | 13.60 | |
| Interest Income | - - | 1.00 | - - | - - | 1.00 | 1.00 | - - | - - | - - | - - | 158.00 | 171.00 | 179.00 | 178.00 | 31.00 | |
| Loss | -1,038.00 | -1,311.00 | -1,517.00 | -1,596.00 | -1,611.00 | -2,016.00 | -2,559.00 | -2,706.00 | -2,735.00 | -2,859.00 | -2,840.00 | -2,674.00 | -3,172.00 | -3,425.00 | -3,517.00 | |
| Cost of Revenue | -742.00 | -948.00 | -1,166.00 | -1,257.00 | -1,256.00 | -1,567.00 | -1,977.00 | -2,084.00 | -2,141.00 | -2,266.00 | -2,267.00 | -2,119.00 | -2,542.00 | -2,712.00 | -2,988.00 | |
|
Operating Expenses
|
-296.00 | -363.00 | -350.00 | -338.00 | -355.00 | -448.00 | -581.00 | -621.00 | -594.00 | -592.00 | -572.00 | -555.00 | -630.00 | -713.00 | -529.00 | |
| R&D | -16.00 | -24.00 | -44.00 | -52.00 | -57.00 | -82.00 | -123.00 | -126.00 | -130.00 | -147.00 | -148.00 | -131.00 | -159.00 | -189.00 | -178.00 | |
| G&A | - - | -194.00 | -164.00 | -141.00 | -163.00 | -220.00 | -271.00 | -293.00 | -302.00 | -305.00 | - - | - - | - - | - - | - - | |
| SG&A | -126.00 | -194.00 | -164.00 | -141.00 | -163.00 | -220.00 | -271.00 | -293.00 | -302.00 | -305.00 | -281.00 | -294.00 | -336.00 | -370.00 | -350.00 | |
| S&M | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Depreciation and Amortization | -201.00 | -183.00 | -185.00 | -199.00 | -185.00 | -212.00 | -282.00 | -308.00 | -270.00 | -245.00 | -258.00 | -255.00 | -259.00 | -280.00 | -306.00 | |
| Interest Expenses | -150.00 | -106.00 | -99.00 | -100.00 | -95.00 | -107.00 | -137.00 | -165.00 | -159.00 | -153.00 | -158.00 | -171.00 | -179,291.00 | -178.00 | -182.00 | |
| Other Expenses | -69.00 | -45.00 | -135.00 | -45.00 | -41.00 | -33.00 | -46.00 | -9.00 | -9.00 | -17.00 | -166.00 | -172.00 | -219.00 | -112.00 | -535.00 | |
|
WA Shares Outstanding
|
144.00 | 160.00 | 175.00 | 177.00 | 176.00 | 170.00 | 169.00 | 170.00 | 171.00 | 168.00 | 160.00 | 157.00 | 158.00 | 155.00 | 152.00 | |
| Diluted | 144.00 | 161.00 | 181.00 | 181.00 | 179.00 | 172.00 | 171.00 | 171.00 | 172.00 | 169.00 | 161.00 | 158.00 | 159.00 | 155.00 | 152.00 |