SPIE.PA/Financial Reporting

Income Statements

Profit & Loss · 12 Statements · From 2023 to 2012
Configuration
In Million EUR. Margins, Growth Rates In %
Metric 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
4,271.00 4,722.00 5,384.00 5,431.00 5,155.00 6,127.00 6,693.00 6,953.00 6,655.00 6,994.00 8,113.00 8,725.00
EPS
0.80 0.40 -0.19 0.36 1.19 0.72 1.05 0.97 0.34 1.06 0.93 1.45
Profit
288.00 300.00 324.00 307.00 464.00 241.00 256.00 283.00 230.00 6,088.00 7,012.00 408.00
Pre Tax
76.00 101.00 23.00 99.00 250.00 187.00 187.00 266.00 125.00 270.00 240.00 357.00
ETR
21.19 53.14 166.95 57.30 19.13 38.49 13.59 39.71 56.54 36.97 35.90 33.30
Net
58.00 39.00 -18.00 45.00 184.00 110.00 161.00 150.00 53.00 169.00 151.00 238.00
EBITDA
278.00 325.00 339.00 246.00 357.00 431.00 376.00 514.00 440.00 577.00 691.00 753.00
Operating Income
236.00 266.00 249.00 267.00 302.00 263.00 279.00 336.00 201.00 337.00 430.00 470.00
Interest Income
153.00 1.00 - - 1.00 - - - - - - - - - - - - - - 18.00
Loss
-4,041.00 -4,445.00 -5,092.00 -5,159.00 -4,837.00 -5,816.00 -6,385.00 -6,630.00 -6,460.00 -6,660.00 -7,704.00 -8,255.00
Cost of Revenue
-3,983.00 -4,421.00 -5,060.00 -5,124.00 -4,691.00 -5,886.00 -6,437.00 -6,669.00 -6,424.00 -905.00 -1,101.00 -8,317.00
Operating Expenses
-58.00 -4,445.00 -5,092.00 -5,159.00 -4,837.00 -5,816.00 -6,385.00 -6,630.00 -6,460.00 -5,754.00 -6,603.00 -61.00
Depreciation and Amortization
-41.00 -49.00 -84.00 -48.00 -47.00 -128.00 -80.00 -178.00 -246.00 -241.00 -261.00 -283.00
Interest Expenses
- - -163.00 -222.00 -76.00 -39.00 -58.00 -66.00 -66.00 -68.00 -62.00 -68.00 -92.00
Other Expenses
-159.00 -175.00 -268.00 -172.00 -67.00 -123.00 -91.00 -70.00 -76.00 -67.00 -190.00 -112.00
WA Shares Outstanding
73.00 98.00 98.00 127.00 154.00 154.00 154.00 155.00 157.00 160.00 162.00 164.00