Income Statements

Profit & Loss · 6 Statements · From 2023 to 2018

Metric	2018	2019	2020	2021	2022	2023
Revenue	269.00	442.00	565.00	984.00	1,573.00	2,051.00
EPS	-2.17	-2.38	-3.03	-0.92	-0.36	-0.32
Diluted in mil.	-2.17	-2.38	-3.03	-0.92	-0.36	-0.32
Profit	269.00	162.00	115.00	350.00	702.00	958.00
Gross Margin	100.00	36.80	20.44	35.56	44.67	46.72
Pre Tax	-253.00	-239.00	-328.00	-481.00	-318.00	-301.00
Profit Margin	-94.05	-54.13	-58.09	-48.86	-20.26	-14.68
ETR	0.38	-0.04	31.80	-0.57	-0.53	-0.14
Net	-252.00	-239.00	-224.00	-483.00	-320.00	-300.00
Profit Margin	-93.69	-54.15	-39.62	-49.14	-20.36	-14.66
EBITDA	88.00	-223.00	-258.00	-379.00	21.00	-300.00
EBITDA Margin	32.71	-50.52	-45.74	-38.54	1.39	-14.64
Operating Income	77.00	-239.00	-328.00	-481.00	-129.00	-300.00
Operating Margin	28.66	-54.13	-58.09	-48.86	-8.23	-14.64
Interest Income	589.00	608.00	363.00	355.00	773.00	861.00
Loss	-192.00	-682.00	-894.00	-1,466.00	-1,524.00	-1,741.00
Cost of Revenue	- -	-279.00	-449.00	-634.00	-870.00	-1,092.00
Operating Expenses	-192.00	-682.00	-894.00	-1,466.00	-1,524.00	-1,741.00
R&D	- -	-147.00	-201.00	-276.00	-405.00	-511.00
G&A	-121.00	-152.00	-237.00	-498.00	-501.00	-511.00
SG&A	-334.00	-418.00	-513.00	-925.00	-1,119.00	-1,230.00
S&M	-212.00	-266.00	-276.00	-426.00	-617.00	-719.00
Depreciation and Amortization	-10.00	-15.00	-69.00	-101.00	-151.00	-201.00
Interest Expenses	-330.00	-278.00	-185.00	-102.00	-189.00	-789.00
Other Expenses	-330.00	-278.00	-185.00	-110.00	-189.00	- -
WA Shares Outstanding	116.00	100.00	73.00	526.00	900.00	945.00
Diluted	116.00	100.00	73.00	526.00	900.00	945.00