Income Statement

Profit & Loss · 12 Statements · From 2021 to 2009
Configuration
In million , Margin in %
Metric 2009 2010 2011 2013 2014 2015 2016 2017 2018 2019 2020 2021
Revenue
37.00 - - - - 25.00 25.00 25.00 25.00 27.00 26.00 35.00 36.00 13.00
EPS
27.7400 34.1400 0.3900 10.8500 0.1500 0.7800 0.7900 0.7600 0.7100 1.1500 0.0020 - -
Profit
30.00 - - - - 22.00 22.00 22.00 22.00 23.00 22.00 30.00 31.00 12.00
Pre Tax
14.00 - - - - 2.00 1.00 3.00 3.00 3.00 3.00 4.00 - - -15.00
Tax %
-25.38 50.65 27.31 24.87 62.27 24.46 25.01 25.02 24.86 -1.51 99.04 23.03
Net
11.00 13.00 - - 1.00 - - 2.00 2.00 2.00 2.00 4.00 - - -10.00
EBITDA
14.00 -1.00 - - 8.00 6.00 8.00 8.00 8.00 8.00 8.00 10.00 -6.00
Operating Income
13.00 -1.00 - - 4.00 3.00 5.00 5.00 4.00 4.00 7.00 4.00 -13.00
Interest Income
- - - - - - - - - - - - - - - - - - - - - - - -
Loss
24.00 1.00 - - 3.00 22.00 20.00 20.00 22.00 21.00 32.00 33.00 26.00
Cost of Revenue
7.00 - - - - 3.00 3.00 3.00 3.00 3.00 3.00 4.00 5.00 1.00
Operating Expenses
16.00 1.00 - - - - 19.00 17.00 17.00 19.00 18.00 27.00 27.00 25.00
Depreciation and Amortization
- - - - - - 3.00 3.00 3.00 3.00 4.00 3.00 1.00 5.00 6.00
Interest Expenses
- - - - - - - - 2.00 1.00 1.00 - - 1.00 3.00 3.00 1.00
Other Expenses
- - - - - - -2.00 -2.00 -1.00 -1.00 -1.00 -1.00 -3.00 -3.00 -1.00
WA Shares Outstanding
- - - - - - 2.00 2.00 2.00 3.00 3.00 3.00 3.00 3.00 - -