Balance Sheet

15 Sheets · From 2023 to 2009
Configuration
In Million EUR. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
1,920.00 1,861.00 2,019.00 1,900.00 1,227.00 1,095.00 1,092.00 1,104.00 1,105.00 1,203.00 1,203.00 1,247.00 1,316.00 1,372.00 1,381.00
Current
413.00 360.00 439.00 316.00 459.00 303.00 319.00 291.00 265.00 307.00 305.00 280.00 326.00 394.00 171.00
Non Current
1,506.00 1,501.00 1,580.00 1,584.00 767.00 792.00 773.00 812.00 839.00 895.00 897.00 966.00 990.00 978.00 1,210.00
Liabilities
984.00 886.00 998.00 817.00 90.00 71.00 67.00 71.00 73.00 127.00 130.00 132.00 110.00 64.00 56.00
Current
539.00 485.00 561.00 520.00 60.00 58.00 52.00 51.00 55.00 79.00 58.00 61.00 53.00 22.00 16.00
Non Current
444.00 400.00 437.00 297.00 29.00 13.00 15.00 19.00 18.00 48.00 71.00 71.00 56.00 41.00 39.00
Equity
935.00 975.00 1,021.00 1,083.00 1,136.00 1,023.00 1,025.00 1,033.00 1,031.00 1,075.00 1,072.00 1,114.00 1,206.00 1,307.00 1,325.00
Stockholders' Equity
935.00 974.00 1,020.00 1,082.00 1,136.00 1,024.00 1,026.00 1,033.00 1,030.00 1,076.00 1,073.00 1,101.00 1,195.00 1,290.00 1,309.00
Retained Earnings
5.00 41.00 62.00 75.00 103.00 27.00 34.00 48.00 22.00 69.00 51.00 60.00 120.00 143.00 67.00
Common Stock
366.00 366.00 366.00 366.00 366.00 230.00 230.00 230.00 230.00 230.00 230.00 230.00 230.00 230.00 230.00
Preferred Stock
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Profit
6.00 41.00 62.00 75.00 103.00 27.00 34.00 48.00 22.00 69.00 36.00 60.00 120.00 80.00 43.00
Dividends
- - - - - - -25.00 -43.00 - - -13.00 -17.00 -23.00 -11.00 -34.00 -25.00 -29.00 -59.00 -9.00
Minority Interest
- - - - - - - - - - - - -1.00 - - 1.00 - - - - 13.00 10.00 17.00 15.00
Other Stockholders' Equity
563.00 1,542.00 1,594.00 1,681.00 688.00 786.00 781.00 775.00 798.00 799.00 716.00 707.00 646.00 624.00 700.00
Loss Other Compr. Income
- - -975.00 -1,002.00 -1,040.00 -21.00 -19.00 -19.00 -21.00 -21.00 -24.00 75.00 103.00 197.00 292.00 311.00