Snap Inc.
Snap Inc. operates as a camera company in North America, Europe, and internationally. The company offers Snapchat, a camera application with various functionalities, such as Camera, Communication, Snap Map, Stories, and Spotlight that enable people to co…
Internet Content & Information
US, Santa Monica [HQ]
SNAP/Financial Reporting
Income Statements
9 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 58.00 | 404.00 | 824.00 | 1,180.00 | 1,715.00 | 2,506.00 | 4,117.00 | 4,601.00 | 4,606.00 | |
|
EPS
|
-0.37 | -0.44 | -2.95 | -0.97 | -0.75 | -0.65 | -0.31 | -0.89 | -0.82 | |
| Diluted in mil. | -0.37 | -0.44 | -2.95 | -0.97 | -0.75 | -0.65 | -0.31 | -0.89 | -0.82 | |
|
Profit
|
-123.00 | -47.00 | 107.00 | 381.00 | 819.00 | 1,324.00 | 2,366.00 | 2,786.00 | 2,491.00 | |
| Gross Margin | -210.83 | -11.66 | 13.03 | 32.33 | 47.78 | 52.82 | 57.49 | 60.55 | 54.10 | |
| Pre Tax | -380.00 | -521.00 | -3,463.00 | -1,253.00 | -1,033.00 | -926.00 | -474.00 | -1,400.00 | -1,294.00 | |
| Profit Margin | -648.59 | -128.99 | -419.83 | -106.18 | -60.23 | -36.95 | -11.52 | -30.44 | -28.10 | |
| ETR | 1.99 | 1.36 | 0.53 | -0.20 | -0.04 | -2.01 | -2.86 | -2.07 | -2.17 | |
| Net | -372.00 | -514.00 | -3,445.00 | -1,255.00 | -1,033.00 | -944.00 | -487.00 | -1,429.00 | -1,322.00 | |
| Profit Margin | -635.65 | -127.24 | -417.61 | -106.39 | -60.25 | -37.69 | -11.85 | -31.07 | -28.71 | |
| EBITDA | -366.00 | -491.00 | -3,398.00 | -1,157.00 | -921.00 | -742.00 | -337.00 | -1,177.00 | -1,103.00 | |
| EBITDA Margin | -624.62 | -121.44 | -411.98 | -98.08 | -53.69 | -29.61 | -8.20 | -25.58 | -23.97 | |
| Operating Income | -381.00 | -520.00 | -3,485.00 | -1,268.00 | -1,103.00 | -862.00 | -702.00 | -1,395.00 | -1,398.00 | |
| Operating Margin | -650.72 | -128.65 | -422.52 | -107.46 | -64.31 | -34.39 | -17.05 | -30.32 | -30.36 | |
| Interest Income | 1.00 | 4.00 | 21.00 | 27.00 | 36.00 | 18.00 | 5.00 | 58.00 | 168.00 | |
| Loss | -440.00 | -924.00 | -4,310.00 | -2,448.00 | -2,818.00 | -3,368.00 | -4,819.00 | -5,997.00 | -6,004.00 | |
| Cost of Revenue | -182.00 | -451.00 | -717.00 | -798.00 | -895.00 | -1,182.00 | -1,750.00 | -1,815.00 | -2,114.00 | |
|
Operating Expenses
|
-258.00 | -473.00 | -3,593.00 | -1,650.00 | -1,923.00 | -2,186.00 | -3,068.00 | -4,181.00 | -3,890.00 | |
| R&D | -82.00 | -183.00 | -1,534.00 | -772.00 | -883.00 | -1,101.00 | -1,565.00 | -2,109.00 | -1,910.00 | |
| G&A | -148.00 | -165.00 | -1,535.00 | -477.00 | -580.00 | -529.00 | -710.00 | -953.00 | -857.00 | |
| SG&A | -175.00 | -289.00 | -2,058.00 | -877.00 | -1,039.00 | -1,084.00 | -1,503.00 | -2,072.00 | -1,979.00 | |
| S&M | -27.00 | -124.00 | -522.00 | -400.00 | -458.00 | -555.00 | -792.00 | -1,118.00 | -1,122.00 | |
| Depreciation and Amortization | -15.00 | -29.00 | -61.00 | -91.00 | -87.00 | -86.00 | -119.00 | -202.00 | -168.00 | |
| Interest Expenses | - - | -1.00 | -3.00 | -3.00 | -24.00 | -97.00 | -17.00 | -21.00 | -22.00 | |
| Other Expenses | - - | -4.00 | -4.00 | -8.00 | -70.00 | -64.00 | -227.00 | -5.00 | -42.00 | |
|
WA Shares Outstanding
|
1,016.00 | 1,157.00 | 1,166.00 | 1,300.00 | 1,375.00 | 1,455.00 | 1,558.00 | 1,608.00 | 1,612.00 | |
| Diluted | 1,016.00 | 1,157.00 | 1,166.00 | 1,300.00 | 1,375.00 | 1,455.00 | 1,558.00 | 1,608.00 | 1,612.00 |