Income Statement

Profit & Loss · 9 Statements · From 2023 to 2015
Configuration
In million , Margin in %
Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
58.00 404.00 824.00 1,180.00 1,715.00 2,506.00 4,117.00 4,601.00 4,606.00
EPS
-0.3700 -0.4400 -2.9500 -0.9700 -0.7500 -0.6500 -0.3100 -0.8900 -0.8200
Profit
-123.00 -47.00 107.00 381.00 819.00 1,324.00 2,366.00 2,786.00 2,491.00
Pre Tax
-380.00 -521.00 -3,463.00 -1,253.00 -1,033.00 -926.00 -474.00 -1,400.00 -1,294.00
Tax %
1.99 1.36 0.53 -0.20 -0.04 -2.01 -2.86 -2.07 -2.17
Net
-372.00 -514.00 -3,445.00 -1,255.00 -1,033.00 -944.00 -487.00 -1,429.00 -1,322.00
EBITDA
-366.00 -491.00 -3,398.00 -1,157.00 -921.00 -742.00 -337.00 -1,177.00 -1,103.00
Operating Income
-381.00 -520.00 -3,485.00 -1,268.00 -1,103.00 -862.00 -702.00 -1,395.00 -1,398.00
Interest Income
1.00 4.00 21.00 27.00 36.00 18.00 5.00 58.00 168.00
Loss
440.00 924.00 4,310.00 2,448.00 2,818.00 3,368.00 4,819.00 5,997.00 6,004.00
Cost of Revenue
182.00 451.00 717.00 798.00 895.00 1,182.00 1,750.00 1,815.00 2,114.00
Operating Expenses
258.00 473.00 3,593.00 1,650.00 1,923.00 2,186.00 3,068.00 4,181.00 3,890.00
Depreciation and Amortization
15.00 29.00 61.00 91.00 87.00 86.00 119.00 202.00 168.00
Interest Expenses
- - 1.00 3.00 3.00 24.00 97.00 17.00 21.00 22.00
Other Expenses
- - -4.00 4.00 -8.00 70.00 -64.00 227.00 -5.00 -42.00
WA Shares Outstanding
1,016.00 1,157.00 1,166.00 1,300.00 1,375.00 1,455.00 1,558.00 1,608.00 1,612.00