Income Statements

Profit & Loss · 4 Statements · From 2023 to 2020

Metric	2020	2021	2022	2023
Revenue	2,753.00	3,726.00	3,717.00	4,253.00
EPS	2.35	2.38	1.28	1.20
Diluted in mil.	2.35	2.38	1.28	1.20
Profit	1,253.00	1,438.00	1,410.00	1,885.00
Gross Margin	45.53	38.59	37.94	44.32
Pre Tax	419.00	414.00	301.00	293.00
Profit Margin	15.24	11.12	8.12	6.89
ETR	- -	- -	- -	- -
Net	327.00	331.00	177.00	167.00
Profit Margin	11.88	8.88	4.78	3.93
EBITDA	537.00	508.00	415.00	559.00
EBITDA Margin	19.53	13.65	11.18	13.16
Operating Income	465.00	438.00	321.00	455.00
Operating Margin	16.91	11.76	8.65	10.72
Interest Income	- -	- -	- -	- -
Loss	-2,287.00	-3,288.00	-3,395.00	-3,797.00
Cost of Revenue	-1,499.00	-2,288.00	-2,307.00	-2,368.00
Operating Expenses	-788.00	-999.00	-1,088.00	-1,429.00
R&D	-159.00	-200.00	-215.00	-242.00
G&A	-183.00	-180.00	-251.00	-387.00
SG&A	-628.00	-799.00	-873.00	-1,186.00
S&M	-445.00	-619.00	-621.00	-897.00
Depreciation and Amortization	- -	- -	- -	- -
Interest Expenses	-40.00	-16.00	-27.00	-44.00
Other Expenses	-5.00	-7.00	-7.00	-162.00
WA Shares Outstanding	138.00	138.00	138.00	139.00
Diluted	138.00	138.00	138.00	139.00