Income Statements

Profit & Loss · 5 Statements · From 2023 to 2019

Metric	2019	2020	2021	2022	2023
Revenue	- -	- -	2.00	11.00	22.00
EPS	-1.63	-2.03	-2.35	-0.51	-0.80
Diluted in mil.	-1.63	-2.03	-2.35	-0.51	-0.80
Profit	- -	- -	1.00	4.00	3.00
Gross Margin	13.94	40.83	38.16	38.01	16.87
Pre Tax	-71.00	-88.00	-102.00	-141.00	-180.00
Profit Margin	-19,063.54	-14,731.17	-3,581.17	-1,199.36	-789.63
ETR	-79.98	-81.19	-1.67	81.70	67.60
Net	-71.00	-88.00	-102.00	-25.00	-58.00
Profit Margin	-19,063.54	-14,731.17	-3,581.17	-219.54	-255.86
EBITDA	-68.00	-85.00	-172.00	-239.00	-296.00
EBITDA Margin	-18,318.50	-14,276.00	-6,013.45	-2,028.51	-1,300.46
Operating Income	-127.00	-158.00	-174.00	-229.00	-275.00
Operating Margin	-34,218.23	-26,473.83	-6,090.15	-1,948.45	-1,208.09
Interest Income	- -	- -	1.00	3.00	10.00
Loss	-128.00	-159.00	-177.00	-241.00	-298.00
Cost of Revenue	- -	- -	-1.00	-7.00	-18.00
Operating Expenses	-127.00	-159.00	-175.00	-234.00	-279.00
R&D	-62.00	-95.00	-93.00	-123.00	-156.00
G&A	-38.00	-37.00	-45.00	-63.00	-65.00
SG&A	-38.00	-37.00	-45.00	-63.00	-65.00
S&M	- -	- -	- -	- -	- -
Depreciation and Amortization	-2.00	-2.00	-2.00	-2.00	-2.00
Interest Expenses	- -	- -	-1.00	-3.00	-10.00
Other Expenses	-56.00	-70.00	-71.00	-88.00	-95.00
WA Shares Outstanding	43.00	43.00	43.00	50.00	73.00
Diluted	43.00	43.00	43.00	50.00	73.00