Schlumberger Limited
Schlumberger Limited provides technology for the energy industry worldwide. The company operates through four divisions: Digital & Integration, Reservoir Performance, Well Construction, and Production Systems. It offers software, information management, …
Oil & Gas Equipment & Services
US, Houston [HQ]
SLB/Financial Reporting
Income Statements
Profit & Loss · 15 Statements · From 2023 to 2009Configuration
In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22,975.00 | 27,447.00 | 39,540.00 | 42,149.00 | 45,266.00 | 48,580.00 | 35,475.00 | 27,810.00 | 30,440.00 | 32,815.00 | 32,917.00 | 23,601.00 | 22,929.00 | 28,091.00 | 33,135.00 | |
|
EPS
|
2.59 | 3.41 | 3.71 | 4.13 | 5.09 | 4.20 | 1.65 | -1.24 | -1.08 | 1.54 | -7.30 | -7.54 | 1.34 | 2.43 | 2.95 | |
| Diluted in mil. | 2.59 | 3.38 | 3.67 | 4.10 | 5.05 | 4.16 | 1.63 | -1.24 | -1.08 | 1.53 | -7.30 | -7.54 | 1.32 | 2.39 | 2.91 | |
|
Profit
|
5,580.00 | 5,948.00 | 8,122.00 | 9,093.00 | 9,935.00 | 11,182.00 | 7,154.00 | 3,700.00 | 3,897.00 | 4,337.00 | 4,197.00 | 2,601.00 | 3,658.00 | 5,161.00 | 6,563.00 | |
| Gross Margin | 24.29 | 21.67 | 20.54 | 21.57 | 21.95 | 23.02 | 20.17 | 13.30 | 12.80 | 13.22 | 12.75 | 11.02 | 15.95 | 18.37 | 19.81 | |
| Pre Tax | 3,934.00 | 5,156.00 | 6,338.00 | 7,191.00 | 8,691.00 | 7,639.00 | 2,881.00 | -1,905.00 | -1,183.00 | 2,624.00 | -10,418.00 | -11,298.00 | 2,374.00 | 4,271.00 | 5,282.00 | |
| Profit Margin | 17.12 | 18.79 | 16.03 | 17.06 | 19.20 | 15.72 | 8.12 | -6.85 | -3.89 | 8.00 | -31.65 | -47.87 | 10.35 | 15.20 | 15.94 | |
| ETR | 19.57 | 17.26 | 24.38 | 23.96 | 21.26 | 25.24 | 25.89 | 14.59 | -27.90 | 17.04 | 2.99 | 7.19 | 18.79 | 18.24 | 19.06 | |
| Net | 3,134.00 | 4,267.00 | 4,997.00 | 5,490.00 | 6,732.00 | 5,438.00 | 2,072.00 | -1,687.00 | -1,505.00 | 2,138.00 | -10,107.00 | -10,486.00 | 1,881.00 | 3,441.00 | 4,203.00 | |
| Profit Margin | 13.64 | 15.55 | 12.64 | 13.03 | 14.87 | 11.19 | 5.84 | -6.07 | -4.94 | 6.52 | -30.70 | -44.43 | 8.20 | 12.25 | 12.68 | |
| EBITDA | 4,155.00 | 5,863.00 | 6,751.00 | 7,692.00 | 8,510.00 | 9,781.00 | 5,802.00 | 2,485.00 | 2,902.00 | 3,340.00 | 3,092.00 | 1,819.00 | 2,913.00 | 6,908.00 | 7,589.00 | |
| EBITDA Margin | 18.08 | 21.36 | 17.07 | 18.25 | 18.80 | 20.13 | 16.36 | 8.94 | 9.53 | 10.18 | 9.39 | 7.71 | 12.70 | 24.59 | 22.90 | |
| Operating Income | 3,885.00 | 4,379.00 | 6,622.00 | 7,520.00 | 7,987.00 | 9,490.00 | 5,566.00 | 2,285.00 | 2,678.00 | 3,191.00 | -497.00 | -747.00 | 793.00 | 4,761.00 | 5,830.00 | |
| Operating Margin | 16.91 | 15.95 | 16.75 | 17.84 | 17.64 | 19.53 | 15.69 | 8.22 | 8.80 | 9.72 | -1.51 | -3.17 | 3.46 | 16.95 | 17.59 | |
| Interest Income | 273.00 | 50.00 | 90.00 | 29.00 | 31.00 | 291.00 | 236.00 | 200.00 | 224.00 | 149.00 | 86.00 | 163.00 | 148.00 | 610.00 | 100.00 | |
| Loss | -18,820.00 | -23,068.00 | -32,879.00 | -34,629.00 | -36,921.00 | -39,090.00 | -29,909.00 | -25,525.00 | -27,762.00 | -29,624.00 | -29,911.00 | -21,945.00 | -20,164.00 | -23,940.00 | -27,647.00 | |
| Cost of Revenue | -17,395.00 | -21,499.00 | -31,418.00 | -33,056.00 | -35,331.00 | -37,398.00 | -28,321.00 | -24,110.00 | -26,543.00 | -28,478.00 | -28,720.00 | -21,000.00 | -19,271.00 | -22,930.00 | -26,572.00 | |
|
Operating Expenses
|
-1,425.00 | -1,569.00 | -1,461.00 | -1,573.00 | -1,590.00 | -1,692.00 | -1,588.00 | -1,415.00 | -1,219.00 | -1,146.00 | -1,191.00 | -945.00 | -893.00 | -1,010.00 | -1,075.00 | |
| R&D | -802.00 | -919.00 | -1,073.00 | -1,168.00 | -1,174.00 | -1,217.00 | -1,094.00 | -1,012.00 | -787.00 | -702.00 | -717.00 | -580.00 | -554.00 | -634.00 | -711.00 | |
| G&A | -535.00 | -650.00 | -427.00 | -405.00 | -416.00 | -475.00 | -494.00 | -403.00 | -432.00 | -444.00 | -474.00 | -365.00 | -339.00 | -376.00 | -364.00 | |
| SG&A | -623.00 | -650.00 | -427.00 | -405.00 | -416.00 | -475.00 | -494.00 | -403.00 | -432.00 | -444.00 | -474.00 | -365.00 | -339.00 | -376.00 | -364.00 | |
| S&M | -88.00 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Depreciation and Amortization | -2,476.00 | -2,759.00 | -3,281.00 | -3,500.00 | -3,666.00 | -4,094.00 | -4,078.00 | -4,094.00 | -3,837.00 | -3,556.00 | -3,589.00 | -2,566.00 | -2,120.00 | -2,147.00 | -1,759.00 | |
| Interest Expenses | -221.00 | -207.00 | -298.00 | -340.00 | -391.00 | -369.00 | -346.00 | -570.00 | -566.00 | -575.00 | -609.00 | -563.00 | -539.00 | -490.00 | -503.00 | |
| Other Expenses | -209.00 | -934.00 | -115.00 | -18.00 | -706.00 | -1,773.00 | -2,575.00 | -3,820.00 | -3,519.00 | -141.00 | -9,921.00 | -10,551.00 | -1,581.00 | -490.00 | -197.00 | |
|
WA Shares Outstanding
|
1,198.00 | 1,250.00 | 1,349.00 | 1,330.00 | 1,323.00 | 1,295.00 | 1,256.00 | 1,357.00 | 1,388.00 | 1,385.00 | 1,385.00 | 1,390.00 | 1,400.00 | 1,416.00 | 1,425.00 | |
| Diluted | 1,214.00 | 1,263.00 | 1,361.00 | 1,339.00 | 1,333.00 | 1,308.00 | 1,271.00 | 1,357.00 | 1,388.00 | 1,393.00 | 1,385.00 | 1,390.00 | 1,427.00 | 1,437.00 | 1,443.00 |