Balance Sheet

15 Sheets · From 2023 to 2009
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
33,465.00 51,719.00 55,201.00 61,547.00 67,100.00 66,904.00 68,005.00 77,956.00 71,987.00 70,507.00 56,312.00 42,569.00 41,511.00 43,135.00 47,957.00
Current
13,650.00 18,098.00 20,539.00 24,156.00 26,225.00 24,694.00 26,912.00 23,927.00 18,497.00 15,731.00 15,530.00 12,919.00 12,654.00 15,003.00 17,718.00
Non Current
19,815.00 33,621.00 34,662.00 37,391.00 40,875.00 42,210.00 41,093.00 54,029.00 53,490.00 54,776.00 40,782.00 29,650.00 28,857.00 28,132.00 30,239.00
Liabilities
14,236.00 20,275.00 23,809.00 26,689.00 27,465.00 28,855.00 32,100.00 36,427.00 34,726.00 33,921.00 32,136.00 30,080.00 26,225.00 25,146.00 26,598.00
Current
7,259.00 10,816.00 10,538.00 12,368.00 13,525.00 14,176.00 14,121.00 15,059.00 15,282.00 13,486.00 13,098.00 10,491.00 10,359.00 12,018.00 13,395.00
Non Current
6,977.00 9,459.00 13,271.00 14,321.00 13,940.00 14,679.00 17,979.00 21,368.00 19,444.00 20,435.00 19,038.00 19,589.00 15,866.00 13,128.00 13,203.00
Equity
19,338.00 31,662.00 31,521.00 34,965.00 39,801.00 38,248.00 36,177.00 41,980.00 37,680.00 37,010.00 24,592.00 12,907.00 15,568.00 18,293.00 21,359.00
Stockholders' Equity
19,229.00 31,444.00 31,392.00 34,858.00 39,635.00 38,049.00 35,905.00 41,529.00 37,261.00 36,586.00 24,176.00 12,489.00 15,286.00 17,989.00 20,189.00
Retained Earnings
22,019.00 25,210.00 28,860.00 32,887.00 37,966.00 41,333.00 40,870.00 36,470.00 32,190.00 31,658.00 18,751.00 7,018.00 8,199.00 10,719.00 13,497.00
Common Stock
4,777.00 11,920.00 11,639.00 11,912.00 12,192.00 12,495.00 12,693.00 12,801.00 12,975.00 13,132.00 13,078.00 12,970.00 12,608.00 11,837.00 11,624.00
Preferred Stock
109.00 218.00 129.00 107.00 166.00 199.00 272.00 451.00 419.00 424.00 - - - - - - - - - -
Profit
3,134.00 4,267.00 4,997.00 5,490.00 6,732.00 5,438.00 2,072.00 -1,687.00 -1,505.00 2,138.00 -10,107.00 -10,486.00 1,881.00 3,441.00 4,203.00
Dividends
-1,006.00 -1,040.00 -1,300.00 -1,432.00 -1,608.00 -1,968.00 -2,419.00 -2,647.00 -2,778.00 -2,770.00 -2,769.00 -1,734.00 -699.00 -848.00 -1,317.00
Minority Interest
109.00 218.00 129.00 107.00 166.00 199.00 272.00 451.00 419.00 424.00 416.00 418.00 282.00 304.00 1,170.00
Other Stockholders' Equity
-5,002.00 -3,136.00 -5,679.00 -6,160.00 -8,135.00 -11,772.00 -13,372.00 -3,550.00 -4,049.00 -4,006.00 -3,215.00 -2,615.00 -1,951.00 -712.00 -678.00
Loss Other Compr. Income
-2,674.00 -2,768.00 -3,557.00 -3,888.00 -2,554.00 -4,206.00 -4,558.00 -4,643.00 -4,274.00 -4,622.00 -4,438.00 -4,884.00 -3,570.00 -3,855.00 -4,254.00