Silicon Laboratories Inc.
Silicon Laboratories Inc., a fabless semiconductor company, provides various analog-intensive mixed-signal solutions in the United States, China, and internationally. The company's products include wireless microcontrollers and sensor products. Its produ…
Semiconductors
US, Austin [HQ]
SLAB/Financial Reporting
Income Statements
15 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 441.00 | 493.00 | 491.00 | 563.00 | 580.00 | 620.00 | 644.00 | 697.00 | 768.00 | 868.00 | 837.00 | 886.00 | 720.00 | 1,024.00 | 782.00 | |
|
EPS
|
1.62 | 1.63 | 0.82 | 1.51 | 1.17 | 0.88 | 0.70 | 1.47 | 1.11 | 1.94 | 0.44 | 0.29 | -1.67 | 2.61 | -1.09 | |
| Diluted in mil. | 1.57 | 1.57 | 0.79 | 1.47 | 1.14 | 0.87 | 0.69 | 1.45 | 1.09 | 1.90 | 0.44 | 0.28 | -1.67 | 2.54 | -1.09 | |
|
Profit
|
279.00 | 324.00 | 298.00 | 338.00 | 352.00 | 378.00 | 380.00 | 421.00 | 454.00 | 521.00 | 510.00 | 527.00 | 425.00 | 642.00 | 460.00 | |
| Gross Margin | 63.43 | 65.72 | 60.71 | 60.01 | 60.84 | 60.99 | 59.05 | 60.42 | 59.07 | 60.05 | 60.93 | 59.49 | 59.01 | 62.74 | 58.88 | |
| Pre Tax | 68.00 | 87.00 | 52.00 | 86.00 | 62.00 | 49.00 | 30.00 | 64.00 | 76.00 | 72.00 | 49.00 | 15.00 | -58.00 | 126.00 | -10.00 | |
| Profit Margin | 15.64 | 17.77 | 10.65 | 15.33 | 10.69 | 7.90 | 4.69 | 9.25 | 10.00 | 8.31 | 5.93 | 1.73 | -8.07 | 12.35 | -1.35 | |
| ETR | -5.98 | 16.45 | 32.23 | 26.40 | 19.68 | 22.47 | 2.24 | 4.65 | 38.76 | -15.84 | 61.20 | 18.10 | -23.08 | 30.41 | -75.34 | |
| Net | 73.00 | 73.00 | 35.00 | 63.00 | 49.00 | 38.00 | 29.00 | 61.00 | 47.00 | 83.00 | 19.00 | 12.00 | -71.00 | 91.00 | -34.00 | |
| Profit Margin | 16.57 | 14.85 | 7.22 | 11.28 | 8.59 | 6.13 | 4.59 | 8.81 | 6.12 | 9.63 | 2.30 | 1.41 | -9.93 | 8.93 | -4.41 | |
| EBITDA | 69.00 | 108.00 | 76.00 | 115.00 | 94.00 | 82.00 | 74.00 | 108.00 | 133.00 | 151.00 | 126.00 | 111.00 | 35.00 | 189.00 | 26.00 | |
| EBITDA Margin | 15.70 | 21.95 | 15.57 | 20.46 | 16.33 | 13.32 | 11.59 | 15.48 | 17.30 | 17.49 | 15.09 | 12.63 | 4.91 | 18.53 | 3.44 | |
| Operating Income | 66.00 | 86.00 | 50.00 | 85.00 | 64.00 | 51.00 | 32.00 | 66.00 | 84.00 | 85.00 | 56.00 | 38.00 | -27.00 | 119.00 | -24.00 | |
| Operating Margin | 15.08 | 17.57 | 10.19 | 15.21 | 11.09 | 8.28 | 5.00 | 9.50 | 11.05 | 9.81 | 6.77 | 4.32 | -3.77 | 11.65 | -3.09 | |
| Interest Income | 2.00 | 2.00 | 1.00 | 1.00 | - - | 1.00 | - - | 1.00 | 6.00 | 6.00 | 13.00 | 11.00 | 5.00 | 13.00 | 19.00 | |
| Loss | -374.00 | -406.00 | -441.00 | -477.00 | -515.00 | -569.00 | -612.00 | -631.00 | -683.00 | -783.00 | -780.00 | -848.00 | -753.00 | -904.00 | -806.00 | |
| Cost of Revenue | -161.00 | -169.00 | -193.00 | -225.00 | -227.00 | -242.00 | -264.00 | -276.00 | -314.00 | -346.00 | -327.00 | -359.00 | -295.00 | -381.00 | -321.00 | |
|
Operating Expenses
|
-213.00 | -237.00 | -248.00 | -252.00 | -288.00 | -327.00 | -348.00 | -355.00 | -369.00 | -436.00 | -453.00 | -489.00 | -458.00 | -523.00 | -484.00 | |
| R&D | -104.00 | -123.00 | -135.00 | -137.00 | -157.00 | -172.00 | -188.00 | -199.00 | -209.00 | -238.00 | -257.00 | -287.00 | -273.00 | -332.00 | -337.00 | |
| G&A | - - | - - | - - | -112.00 | -128.00 | -152.00 | -158.00 | -153.00 | -158.00 | - - | - - | - - | - - | - - | - - | |
| SG&A | -108.00 | -113.00 | -112.00 | -114.00 | -130.00 | -154.00 | -160.00 | -155.00 | -159.00 | -197.00 | -196.00 | -201.00 | -185.00 | -190.00 | -146.00 | |
| S&M | - - | - - | - - | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | - - | - - | - - | - - | - - | - - | |
| Depreciation and Amortization | -19.00 | -19.00 | -24.00 | -27.00 | -29.00 | -30.00 | -41.00 | -40.00 | -42.00 | -60.00 | -56.00 | -62.00 | -62.00 | -56.00 | -51.00 | |
| Interest Expenses | - - | - - | - - | -1.00 | -3.00 | -3.00 | -2.00 | -2.00 | -14.00 | -19.00 | -20.00 | -34.00 | -31.00 | -6.00 | -5.00 | |
| Other Expenses | - - | -1.00 | - - | - - | - - | - - | - - | - - | -8.00 | -13.00 | -7.00 | -22.00 | -31.00 | -7.00 | -13.00 | |
|
WA Shares Outstanding
|
45.00 | 44.00 | 43.00 | 42.00 | 42.00 | 42.00 | 42.00 | 41.00 | 42.00 | 43.00 | 43.00 | 43.00 | 42.00 | 35.00 | 31.00 | |
| Diluted | 46.00 | 46.00 | 44.00 | 43.00 | 43.00 | 43.00 | 42.00 | 42.00 | 43.00 | 44.00 | 44.00 | 44.00 | 42.00 | 36.00 | 31.00 |