Balance Sheet

14 Sheets · From 2022 to 2009
Configuration
In Million EUR. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Assets
114.00 130.00 148.00 161.00 183.00 202.00 234.00 306.00 356.00 379.00 443.00 466.00 552.00 673.00
Current
94.00 107.00 120.00 132.00 156.00 171.00 195.00 251.00 284.00 304.00 310.00 344.00 425.00 508.00
Non Current
19.00 23.00 27.00 28.00 27.00 31.00 38.00 55.00 71.00 74.00 133.00 122.00 126.00 164.00
Liabilities
59.00 68.00 77.00 89.00 101.00 108.00 130.00 197.00 214.00 217.00 270.00 285.00 333.00 406.00
Current
48.00 61.00 70.00 81.00 91.00 92.00 111.00 163.00 176.00 185.00 206.00 221.00 272.00 343.00
Non Current
10.00 6.00 7.00 7.00 9.00 16.00 19.00 34.00 38.00 31.00 64.00 64.00 60.00 63.00
Equity
54.00 62.00 71.00 71.00 81.00 94.00 103.00 108.00 141.00 161.00 172.00 180.00 219.00 266.00
Stockholders' Equity
53.00 60.00 68.00 71.00 81.00 93.00 102.00 108.00 141.00 161.00 173.00 181.00 219.00 266.00
Retained Earnings
4.00 8.00 9.00 10.00 13.00 11.00 13.00 22.00 25.00 30.00 27.00 24.00 59.00 80.00
Common Stock
40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00
Preferred Stock
- - - - - - - - - - - - - - - - - - - - - - - - - - - -
Profit
4.00 8.00 9.00 10.00 13.00 11.00 13.00 22.00 25.00 30.00 27.00 24.00 59.00 80.00
Dividends
-1.00 - - -1.00 -1.00 -1.00 -1.00 -1.00 -1.00 -2.00 -2.00 -5.00 -3.00 -5.00 -10.00
Minority Interest
1.00 1.00 2.00 - - - - - - - - - - - - - - - - - - - - - -
Other Stockholders' Equity
9.00 18.00 25.00 28.00 36.00 53.00 64.00 63.00 -27.00 112.00 142.00 166.00 -63.00 -84.00
Loss Other Compr. Income
- - -6.00 -6.00 -7.00 -8.00 -11.00 -14.00 -17.00 103.00 -21.00 -36.00 -50.00 183.00 230.00