Balance Sheet

12 Sheets · From 2023 to 2012
Configuration
In Million EUR. Margins, Growth Rates In %
Metric 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
116.00 150.00 127.00 213.00 206.00 204.00 191.00 241.00 241.00 321.00 357.00 600.00
Current
68.00 106.00 82.00 161.00 90.00 82.00 78.00 63.00 77.00 107.00 134.00 206.00
Non Current
48.00 44.00 44.00 52.00 116.00 122.00 113.00 178.00 164.00 213.00 222.00 394.00
Liabilities
74.00 104.00 71.00 178.00 134.00 111.00 108.00 155.00 147.00 218.00 251.00 353.00
Current
38.00 65.00 36.00 127.00 91.00 84.00 105.00 76.00 95.00 115.00 150.00 155.00
Non Current
36.00 39.00 35.00 51.00 43.00 26.00 2.00 78.00 51.00 102.00 100.00 197.00
Equity
42.00 45.00 55.00 34.00 71.00 93.00 83.00 86.00 94.00 103.00 105.00 247.00
Stockholders' Equity
42.00 45.00 55.00 34.00 71.00 93.00 83.00 86.00 93.00 102.00 104.00 245.00
Retained Earnings
41.00 44.00 54.00 33.00 65.00 87.00 77.00 80.00 87.00 96.00 98.00 109.00
Common Stock
- - - - - - - - 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00
Preferred Stock
- - - - - - - - - - - - - - - - - - - - - - 50.00
Profit
18.00 26.00 27.00 35.00 37.00 30.00 -2.00 5.00 7.00 11.00 7.00 11.00
Dividends
- - - - - - -23.00 - - -9.00 -7.00 -2.00 - - -3.00 -4.00 - -
Minority Interest
- - - - - - - - - - - - - - - - - - - - 1.00 1.00
Other Stockholders' Equity
43.00 49.00 57.00 64.00 72.00 85.00 1.00 1.00 1.00 1.00 1.00 - -
Loss Other Compr. Income
-42.00 -48.00 -55.00 -62.00 -71.00 -84.00 - - - - - - - - - - 80.00