SGRY/Financial Reporting

Income Statements

Profit & Loss · 12 Statements · From 2023 to 2012
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
260.00 284.00 403.00 959.00 1,145.00 1,341.00 1,771.00 1,831.00 1,860.00 2,225.00 2,539.00 2,743.00
EPS
0.04 -0.19 -1.37 0.04 0.20 -1.09 -4.28 0.95 0.03 0.98 0.95 -0.09
Profit
100.00 114.00 149.00 290.00 324.00 327.00 410.00 423.00 379.00 491.00 574.00 529.00
Pre Tax
31.00 25.00 -11.00 -76.00 92.00 82.00 -69.00 54.00 -18.00 81.00 110.00 135.00
ETR
19.11 29.92 -139.53 195.68 7.70 65.08 -38.26 15.57 106.91 12.93 21.12 -0.22
Net
1.00 -9.00 -65.00 1.00 9.00 -52.00 -205.00 46.00 1.00 70.00 87.00 -11.00
EBITDA
72.00 82.00 112.00 97.00 241.00 254.00 329.00 344.00 341.00 452.00 504.00 526.00
Operating Income
60.00 58.00 50.00 144.00 196.00 158.00 77.00 235.00 246.00 302.00 345.00 408.00
Interest Income
- - - - - - - - - - - - - - 178.00 201.00 220.00 227.00 - -
Loss
-198.00 -214.00 -306.00 -781.00 -944.00 -1,170.00 -1,518.00 -1,571.00 -1,626.00 -1,898.00 -2,179.00 -2,334.00
Cost of Revenue
-159.00 -169.00 -254.00 -669.00 -821.00 -1,013.00 -1,361.00 -1,407.00 -1,480.00 -1,733.00 -1,964.00 -2,213.00
Operating Expenses
-39.00 -44.00 -52.00 -111.00 -123.00 -156.00 -157.00 -163.00 -145.00 -164.00 -214.00 -120.00
Depreciation and Amortization
-11.00 -11.00 -15.00 -34.00 -39.00 -51.00 -67.00 -76.00 -94.00 -98.00 -114.00 -118.00
Interest Expenses
-28.00 -32.00 -62.00 -100.00 -100.00 -117.00 -147.00 -178.00 -201.00 -221.00 -234.00 -227.00
Other Expenses
- - -12.00 -45.00 -153.00 -7.00 -28.00 -174.00 -181.00 -265.00 -221.00 -234.00 -273.00
WA Shares Outstanding
48.00 48.00 48.00 36.00 48.00 48.00 48.00 48.00 48.00 72.00 91.00 125.00