Scientific Games Corporation
Scientific Games Corporation, doing business as Light & Wonder Inc., develops technology-based products and services, and related content for the gaming, lottery, social and digital gaming industries in the United States and internationally. The company'…
Gambling, Resorts & Casinos
US, Las Vegas [HQ]
SGMS/Financial Reporting
Income Statements
13 Sheets · Starting from 2021In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 927.00 | 882.00 | 878.00 | 940.00 | 1,090.00 | 1,786.00 | 2,758.00 | 2,883.00 | 3,083.00 | 3,363.00 | 3,400.00 | 2,724.00 | 2,153.00 | |
|
EPS
|
-0.43 | -1.61 | -0.14 | -0.70 | -0.36 | -2.77 | -16.23 | -4.05 | -2.72 | -3.87 | -1.40 | -5.99 | 0.24 | |
| Diluted in mil. | -0.43 | -1.61 | -0.14 | -0.70 | -0.36 | -2.77 | -16.23 | -4.05 | -2.72 | -3.87 | -1.40 | -5.99 | 0.24 | |
|
Profit
|
378.00 | 367.00 | 387.00 | 411.00 | 499.00 | 937.00 | 1,654.00 | 1,777.00 | 1,919.00 | 2,107.00 | 2,116.00 | 1,564.00 | 1,544.00 | |
| Gross Margin | 40.77 | 41.66 | 44.09 | 43.79 | 45.76 | 52.45 | 59.98 | 61.63 | 62.23 | 62.68 | 62.24 | 57.42 | 71.71 | |
| Pre Tax | -26.00 | -5.00 | 3.00 | -48.00 | -143.00 | -494.00 | -1,694.00 | -478.00 | -227.00 | -339.00 | -108.00 | -544.00 | -294.00 | |
| Profit Margin | -2.84 | -0.60 | 0.39 | -5.10 | -13.14 | -27.70 | -61.41 | -16.60 | -7.39 | -10.09 | -3.18 | -19.97 | -13.66 | |
| ETR | -51.45 | -2,708.23 | 468.30 | -30.46 | 82.14 | 52.66 | 17.70 | 26.11 | -6.37 | -3.86 | -9.26 | -0.74 | 108.16 | |
| Net | -39.00 | -149.00 | -12.00 | -62.00 | -30.00 | -234.00 | -1,394.00 | -353.00 | -242.00 | -352.00 | -130.00 | -569.00 | 24.00 | |
| Profit Margin | -4.30 | -16.91 | -1.43 | -6.66 | -2.77 | -13.12 | -50.54 | -12.27 | -7.86 | -10.48 | -3.82 | -20.89 | 1.11 | |
| EBITDA | 212.00 | 238.00 | 226.00 | 52.00 | -28.00 | -187.00 | -1,029.00 | 182.00 | 381.00 | 947.00 | 1,116.00 | 492.00 | 929.00 | |
| EBITDA Margin | 22.95 | 26.98 | 25.80 | 5.53 | -2.60 | -10.51 | -37.31 | 6.34 | 12.38 | 28.18 | 32.82 | 18.06 | 43.15 | |
| Operating Income | 54.00 | 66.00 | 83.00 | 38.00 | -18.00 | -172.00 | -1,024.00 | 130.00 | 393.00 | 265.00 | 546.00 | 22.00 | 531.00 | |
| Operating Margin | 5.86 | 7.57 | 9.54 | 4.06 | -1.68 | -9.67 | -37.14 | 4.53 | 12.75 | 7.90 | 16.06 | 0.81 | 24.66 | |
| Interest Income | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Loss | -873.00 | -815.00 | -794.00 | -890.00 | -1,086.00 | -1,928.00 | -2,758.00 | -2,626.00 | -2,644.00 | -2,844.00 | -2,826.00 | -2,581.00 | -1,876.00 | |
| Cost of Revenue | -549.00 | -514.00 | -491.00 | -528.00 | -591.00 | -849.00 | -1,104.00 | -1,106.00 | -1,164.00 | -1,255.00 | -1,284.00 | -1,160.00 | -609.00 | |
|
Operating Expenses
|
-323.00 | -300.00 | -303.00 | -362.00 | -494.00 | -1,079.00 | -1,654.00 | -1,520.00 | -1,480.00 | -1,588.00 | -1,542.00 | -1,421.00 | -1,267.00 | |
| R&D | - - | - - | - - | - - | -26.00 | -117.00 | -183.00 | -204.00 | -184.00 | -202.00 | -188.00 | -166.00 | -190.00 | |
| G&A | -172.00 | -159.00 | -185.00 | -188.00 | -266.00 | -507.00 | -567.00 | -577.00 | -613.00 | -696.00 | -707.00 | -701.00 | - - | |
| SG&A | -172.00 | -159.00 | -185.00 | -188.00 | -266.00 | -507.00 | -567.00 | -577.00 | -613.00 | -696.00 | -707.00 | -701.00 | -679.00 | |
| S&M | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Depreciation and Amortization | -151.00 | -141.00 | -118.00 | - - | - - | - - | - - | - - | - - | -689.00 | -647.00 | -554.00 | - - | |
| Interest Expenses | -87.00 | -101.00 | -104.00 | -100.00 | -119.00 | -307.00 | -664.00 | -661.00 | -609.00 | -597.00 | -589.00 | -503.00 | -478.00 | |
| Other Expenses | -80.00 | -72.00 | -80.00 | -86.00 | -125.00 | -322.00 | -669.00 | -609.00 | -620.00 | -604.00 | -654.00 | -566.00 | -825.00 | |
|
WA Shares Outstanding
|
92.00 | 92.00 | 92.00 | 90.00 | 85.00 | 84.00 | 85.00 | 87.00 | 89.00 | 91.00 | 93.00 | 95.00 | 98.00 | |
| Diluted | 92.00 | 92.00 | 92.00 | 90.00 | 85.00 | 84.00 | 85.00 | 87.00 | 89.00 | 91.00 | 93.00 | 95.00 | 98.00 |