SFNXF/Financial Reporting

Income Statements

Profit & Loss · 15 Statements · From 2023 to 2009
Configuration
In Million EUR. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
218.00 148.00 160.00 174.00 222.00 308.00 336.00 297.00 513.00 898.00 192.00 1,421.00 2,651.00 -1,827.00 500.00
EPS
5.07 4.07 4.06 4.53 5.87 8.50 9.11 7.96 14.83 25.59 35.63 40.94 76.99 -55.85 -3.12
Profit
218.00 148.00 160.00 174.00 213.00 299.00 325.00 286.00 503.00 887.00 182.00 1,409.00 2,636.00 -1,827.00 497.00
Pre Tax
185.00 140.00 140.00 151.00 198.00 284.00 307.00 267.00 486.00 860.00 1,199.00 1,378.00 2,592.00 -1,873.00 -104.00
ETR
2.30 -0.90 0.23 -0.21 -0.02 -0.94 0.10 0.15 0.01 -0.10 - - -0.01 -0.03 0.08 -0.01
Net
177.00 141.00 140.00 152.00 198.00 286.00 307.00 267.00 486.00 861.00 1,199.00 1,379.00 2,593.00 -1,871.00 -104.00
EBITDA
180.00 130.00 140.00 142.00 201.00 287.00 311.00 271.00 486.00 860.00 2.00 1,378.00 2,592.00 -1,864.00 -96.00
Operating Income
178.00 140.00 167.00 151.00 198.00 284.00 307.00 267.00 397.00 860.00 1,200.00 1,378.00 2,592.00 -1,864.00 -96.00
Interest Income
- - 11.00 13.00 8.00 6.00 5.00 4.00 3.00 1.00 2.00 - - 6.00 5.00 9.00 29.00
Loss
-37.00 -18.00 -17.00 -20.00 -21.00 -21.00 -26.00 -26.00 -23.00 -38.00 -1,007.00 -42.00 -58.00 -45.00 -597.00
Cost of Revenue
- - - - - - - - -9.00 -9.00 -11.00 -10.00 -9.00 -11.00 -10.00 -12.00 -14.00 - - -3.00
Operating Expenses
-37.00 -18.00 -20.00 -22.00 -24.00 -24.00 -29.00 -29.00 -26.00 -38.00 -24.00 -42.00 -58.00 -45.00 -594.00
Depreciation and Amortization
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Interest Expenses
-3.00 -11.00 - - -4.00 -3.00 -3.00 -4.00 -3.00 - - - - - - - - -5.00 -8.00 -8.00
Other Expenses
-6.00 - - -26.00 - - - - -13.00 -231.00 -5.00 -88.00 - - - - -1.00 -7.00 -8.00 -7.00
WA Shares Outstanding
34.00 34.00 34.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00