Balance Sheet

13 Sheets · From 2023 to 2011
Configuration
In million, Margin in %
Metric 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
- - 53,462.00 59,085.00 75,707.00 84,135.00 90,207.00 95,808.00 106,792.00 104,826.00 95,948.00 95,748.00 104,564.00 117,479.00
Current
- - 1,334.00 2,319.00 11,828.00 12,325.00 9,321.00 11,602.00 9,396.00 18,058.00 18,993.00 13,620.00 15,173.00 18,058.00
Non Current
- - 1,384.00 1,485.00 3,066.00 4,792.00 6,771.00 6,228.00 8,223.00 8,254.00 9,672.00 7,556.00 7,271.00 5,632.00
Liabilities
- - 48,880.00 53,125.00 65,229.00 71,531.00 76,011.00 81,574.00 92,114.00 19,866.00 15,775.00 14,507.00 91,691.00 15,982.00
Current
- - - - - - - - - - - - - - - - 4,508.00 4,456.00 5,088.00 3,902.00 4,256.00
Non Current
- - 27,815.00 24,321.00 27,460.00 24,344.00 20,147.00 20,799.00 23,996.00 19,866.00 15,775.00 14,507.00 91,691.00 15,982.00
Equity
- - 4,582.00 5,960.00 10,478.00 12,604.00 14,196.00 14,234.00 14,678.00 15,088.00 12,701.00 13,655.00 12,873.00 13,903.00
Stockholders' Equity
- - 4,582.00 5,960.00 10,478.00 12,604.00 14,196.00 14,234.00 14,678.00 15,088.00 12,701.00 13,655.00 12,873.00 13,903.00
Retained Earnings
- - - - - - 1,079.00 3,293.00 5,330.00 6,809.00 8,986.00 12,117.00 10,621.00 14,245.00 16,716.00 18,662.00
Common Stock
- - - - - - 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
Preferred Stock
- - - - - - 10.00 41.00 53.00 64.00 62.00 734.00 734.00 734.00 734.00 734.00
Profit
1,890.00 2,119.00 1,979.00 2,109.00 2,214.00 2,251.00 1,935.00 2,790.00 3,747.00 1,385.00 4,221.00 3,016.00 2,238.00
Dividends
- - - - - - - - - - -214.00 -446.00 -534.00 -581.00 -562.00 -542.00 -476.00 -448.00
Minority Interest
- - - - - - - - - - - - - - - - - - - - - - - - - -
Other Stockholders' Equity
- - 4,580.00 5,973.00 9,398.00 9,310.00 8,865.00 7,424.00 5,691.00 2,294.00 1,396.00 -1,256.00 -4,453.00 -5,426.00
Loss Other Compr. Income
- - 2.00 -13.00 -10.00 -41.00 -53.00 -64.00 -62.00 -58.00 -51.00 -69.00 -125.00 -68.00