Stifel Financial Corp.
Stifel Financial Corp., a financial services and bank holding company, provides retail and institutional wealth management, and investment banking services to individual investors, corporations, municipalities, and institutions in the United States, the …
Financial - Capital Markets
US, Saint Louis [HQ]
SF/Financial Reporting
Income Statements
15 Sheets · Starting from 2009In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,090.00 | 1,382.00 | 1,416.00 | 1,581.00 | 1,936.00 | 2,171.00 | 2,289.00 | 2,531.00 | 2,882.00 | 2,982.00 | 3,293.00 | 3,696.00 | 4,605.00 | 4,333.00 | 5,159.00 | |
|
EPS
|
1.19 | 0.03 | 1.07 | 1.72 | 1.70 | 1.77 | 0.90 | 0.81 | 1.78 | 3.23 | 3.99 | 4.49 | 7.34 | 5.74 | 4.55 | |
| Diluted in mil. | 1.04 | 0.02 | 0.89 | 1.47 | 1.47 | 1.54 | 0.78 | 0.70 | 1.50 | 3.23 | 3.66 | 4.16 | 6.66 | 5.32 | 4.28 | |
|
Profit
|
198.00 | 96.00 | 241.00 | 306.00 | 284.00 | 397.00 | 514.00 | 282.00 | 403.00 | 674.00 | 746.00 | 849.00 | 1,148.00 | 1,747.00 | 4,294.00 | |
| Gross Margin | 18.21 | 6.95 | 17.03 | 19.40 | 14.72 | 18.31 | 22.49 | 11.15 | 13.98 | 22.62 | 22.67 | 22.99 | 24.95 | 40.32 | 83.24 | |
| Pre Tax | 120.00 | - - | 138.00 | 225.00 | 185.00 | 290.00 | 141.00 | 142.00 | 269.00 | 534.00 | 599.00 | 651.00 | 1,067.00 | 885.00 | 706.00 | |
| Profit Margin | 11.04 | -0.02 | 9.78 | 14.28 | 9.57 | 13.39 | 6.18 | 5.63 | 9.35 | 17.91 | 18.19 | 17.62 | 23.17 | 20.42 | 13.70 | |
| ETR | 37.05 | 932.75 | 39.30 | 38.65 | 6.65 | 38.40 | 34.78 | 42.83 | 32.15 | 26.27 | 24.89 | 22.68 | 22.70 | 25.19 | 26.06 | |
| Net | 75.00 | 1.00 | 84.00 | 138.00 | 162.00 | 176.00 | 92.00 | 81.00 | 182.00 | 393.00 | 448.00 | 503.00 | 824.00 | 662.00 | 522.00 | |
| Profit Margin | 6.95 | 0.14 | 5.94 | 8.76 | 8.37 | 8.11 | 4.03 | 3.22 | 6.34 | 13.21 | 13.62 | 13.62 | 17.91 | 15.28 | 10.13 | |
| EBITDA | 158.00 | 42.00 | 197.00 | 294.00 | 266.00 | 370.00 | 234.00 | 267.00 | 384.00 | 744.00 | 651.00 | 711.00 | 1,130.00 | 1,049.00 | 961.00 | |
| EBITDA Margin | 14.54 | 3.06 | 13.94 | 18.60 | 13.78 | 17.07 | 10.23 | 10.55 | 13.33 | 24.97 | 19.80 | 19.25 | 24.56 | 24.21 | 18.64 | |
| Operating Income | 132.00 | 12.00 | 163.00 | 259.00 | 220.00 | 328.00 | 186.00 | 209.00 | 339.00 | 704.00 | 597.00 | 651.00 | 1,067.00 | 979.00 | 880.00 | |
| Operating Margin | 12.16 | 0.94 | 11.57 | 16.39 | 11.40 | 15.15 | 8.17 | 8.28 | 11.78 | 23.62 | 18.15 | 17.62 | 23.17 | 22.59 | 17.06 | |
| Interest Income | 46.00 | 65.00 | 89.00 | 109.00 | 142.00 | 185.00 | 179.00 | 294.00 | 454.00 | 646.00 | 724.00 | 523.00 | 548.00 | 1,099.00 | 1,955.00 | |
| Loss | -970.00 | -1,382.00 | -1,255.00 | -1,364.00 | -1,788.00 | -1,918.00 | -2,190.00 | -2,433.00 | -2,657.00 | -2,278.00 | -2,695.00 | -3,044.00 | -3,538.00 | -2,926.00 | -4,304.00 | |
| Cost of Revenue | -892.00 | -1,286.00 | -1,175.00 | -1,274.00 | -1,651.00 | -1,774.00 | -1,774.00 | -2,248.00 | -2,479.00 | -2,308.00 | -2,546.00 | -2,846.00 | -3,456.00 | -2,586.00 | -864.00 | |
|
Operating Expenses
|
-970.00 | -1,382.00 | -1,255.00 | -1,364.00 | -1,788.00 | -1,918.00 | -2,190.00 | -2,433.00 | -2,657.00 | -2,278.00 | -2,695.00 | -3,044.00 | -3,538.00 | -340.00 | -3,414.00 | |
| R&D | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| G&A | -772.00 | -1,126.00 | -976.00 | -1,023.00 | -1,311.00 | -1,403.00 | -1,568.00 | -1,726.00 | -1,958.00 | -1,770.00 | -1,978.00 | -2,279.00 | -2,820.00 | -2,586.00 | -2,554.00 | |
| SG&A | -796.00 | -1,126.00 | -1,003.00 | -1,023.00 | -1,311.00 | -1,403.00 | -1,568.00 | -1,726.00 | -1,958.00 | -1,770.00 | -1,978.00 | -2,279.00 | -2,820.00 | -2,586.00 | -2,554.00 | |
| S&M | -23.00 | -26.00 | -27.00 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Depreciation and Amortization | -25.00 | -29.00 | -33.00 | -34.00 | -46.00 | -41.00 | -47.00 | -57.00 | -44.00 | -40.00 | -54.00 | -60.00 | -63.00 | -70.00 | -81.00 | |
| Interest Expenses | -12.00 | -13.00 | -25.00 | -33.00 | -46.00 | -41.00 | -45.00 | -66.00 | -70.00 | -170.00 | -177.00 | -65.00 | -45.00 | -201.00 | -85.00 | |
| Other Expenses | -12.00 | -13.00 | -25.00 | -33.00 | -35.00 | -38.00 | -45.00 | -66.00 | -70.00 | -170.00 | -1.00 | -145.00 | -95.00 | -93.00 | -173.00 | |
|
WA Shares Outstanding
|
63.00 | 73.00 | 78.00 | 80.00 | 95.00 | 99.00 | 102.00 | 100.00 | 102.00 | 121.00 | 107.00 | 106.00 | 107.00 | 108.00 | 106.00 | |
| Diluted | 72.00 | 86.00 | 94.00 | 94.00 | 110.00 | 114.00 | 117.00 | 116.00 | 121.00 | 121.00 | 117.00 | 114.00 | 118.00 | 117.00 | 113.00 |