Income Statement

Profit & Loss · 12 Statements · From 2023 to 2011
Configuration
In million , Margin in %
Metric 2011 2012 2013 2014 2015 2017 2018 2019 2020 2021 2022 2023
Revenue
75.00 79.00 133.00 325.00 489.00 607.00 937.00 1,425.00 1,459.00 1,963.00 3,110.00 2,976.00
EPS
-0.7300 -0.9500 -0.7200 0.3000 1.9200 1.9900 2.6900 3.0600 2.7900 3.2400 1.7000 0.6100
Profit
- - 4.00 21.00 81.00 151.00 214.00 319.00 479.00 461.00 629.00 844.00 703.00
Pre Tax
-27.00 -28.00 -21.00 23.00 72.00 100.00 137.00 178.00 163.00 187.00 177.00 81.00
Tax %
-0.13 -0.38 -1.04 8.47 -6.06 16.03 6.62 18.84 14.26 9.64 47.06 57.24
Net
-27.00 -28.00 -21.00 21.00 76.00 84.00 128.00 146.00 140.00 169.00 93.00 34.00
EBITDA
-26.00 -25.00 -16.00 30.00 76.00 98.00 157.00 225.00 174.00 248.00 233.00 147.00
Operating Income
-27.00 -27.00 -18.00 28.00 71.00 91.00 139.00 189.00 142.00 207.00 166.00 40.00
Interest Income
- - - - - - - - 1.00 4.00 5.00 4.00 3.00 3.00 11.00 33.00
Loss
102.00 106.00 151.00 296.00 418.00 515.00 797.00 1,213.00 1,316.00 1,756.00 2,944.00 2,905.00
Cost of Revenue
76.00 74.00 111.00 243.00 337.00 392.00 618.00 946.00 997.00 1,334.00 2,265.00 2,272.00
Operating Expenses
26.00 31.00 40.00 53.00 80.00 123.00 179.00 267.00 318.00 422.00 678.00 632.00
Depreciation and Amortization
1.00 1.00 1.00 2.00 3.00 7.00 12.00 26.00 31.00 39.00 49.00 57.00
Interest Expenses
- - 1.00 2.00 - - - - - - 2.00 4.00 8.00 8.00 9.00 4.00
Other Expenses
- - - - - - -3.00 - - 6.00 -4.00 -32.00 29.00 -13.00 10.00 -5.00
WA Shares Outstanding
38.00 29.00 29.00 11.00 39.00 42.00 47.00 47.00 50.00 52.00 55.00 56.00