SEDG/Financial Reporting

Income Statements

Profit & Loss · 12 Statements · From 2023 to 2011
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2011 2012 2013 2014 2015 2017 2018 2019 2020 2021 2022 2023
Revenue
75.00 79.00 133.00 325.00 489.00 607.00 937.00 1,425.00 1,459.00 1,963.00 3,110.00 2,976.00
EPS
-0.73 -0.95 -0.72 0.30 1.92 1.99 2.69 3.06 2.79 3.24 1.70 0.61
Profit
- - 4.00 21.00 81.00 151.00 214.00 319.00 479.00 461.00 629.00 844.00 703.00
Pre Tax
-27.00 -28.00 -21.00 23.00 72.00 100.00 137.00 178.00 163.00 187.00 177.00 81.00
ETR
-0.13 -0.38 -1.04 8.47 -6.06 16.03 6.62 18.84 14.26 9.64 47.06 57.24
Net
-27.00 -28.00 -21.00 21.00 76.00 84.00 128.00 146.00 140.00 169.00 93.00 34.00
EBITDA
-26.00 -25.00 -16.00 30.00 76.00 98.00 157.00 225.00 174.00 248.00 233.00 147.00
Operating Income
-27.00 -27.00 -18.00 28.00 71.00 91.00 139.00 189.00 142.00 207.00 166.00 40.00
Interest Income
- - - - - - - - 1.00 4.00 5.00 4.00 3.00 3.00 11.00 33.00
Loss
-102.00 -106.00 -151.00 -296.00 -418.00 -515.00 -797.00 -1,213.00 -1,316.00 -1,756.00 -2,944.00 -2,905.00
Cost of Revenue
-76.00 -74.00 -111.00 -243.00 -337.00 -392.00 -618.00 -946.00 -997.00 -1,334.00 -2,265.00 -2,272.00
Operating Expenses
-26.00 -31.00 -40.00 -53.00 -80.00 -123.00 -179.00 -267.00 -318.00 -422.00 -678.00 -632.00
Depreciation and Amortization
-1.00 -1.00 -1.00 -2.00 -3.00 -7.00 -12.00 -26.00 -31.00 -39.00 -49.00 -57.00
Interest Expenses
- - -1.00 -2.00 - - - - - - -2.00 -4.00 -8.00 -8.00 -9.00 -4.00
Other Expenses
- - - - - - -3.00 - - -6.00 -4.00 -32.00 -29.00 -13.00 -10.00 -5.00
WA Shares Outstanding
38.00 29.00 29.00 11.00 39.00 42.00 47.00 47.00 50.00 52.00 55.00 56.00