Schrödinger, Inc.
Schrödinger, Inc., together with its subsidiaries, provides physics-based software platform that enables discovery of novel molecules for drug development and materials applications. The company operates in two segments, Software and Drug Discovery. The …
Medical - Healthcare Information Services
US, New York [HQ]
SDGR/Financial Reporting
Income Statements
7 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 55.00 | 66.00 | 85.00 | 108.00 | 137.00 | 180.00 | 216.00 | |
|
EPS
|
-0.43 | -0.59 | -0.41 | -0.44 | -1.43 | -2.10 | 0.57 | |
| Diluted in mil. | -0.43 | -0.59 | -0.41 | -0.44 | -1.43 | -2.10 | 0.54 | |
|
Profit
|
39.00 | 42.00 | 49.00 | 63.00 | 65.00 | 101.00 | 140.00 | |
| Gross Margin | 71.46 | 64.43 | 57.39 | 58.72 | 47.57 | 55.83 | 64.66 | |
| Pre Tax | -17.00 | -28.00 | -25.00 | -26.00 | -100.00 | -149.00 | 42.00 | |
| Profit Margin | -30.63 | -42.54 | -30.36 | -24.32 | -73.09 | -82.41 | 19.81 | |
| ETR | -1.95 | -0.27 | 1.12 | -1.31 | -0.41 | -0.04 | 5.12 | |
| Net | -17.00 | -28.00 | -25.00 | -26.00 | -101.00 | -149.00 | 40.00 | |
| Profit Margin | -31.23 | -42.66 | -30.02 | -24.64 | -73.38 | -82.45 | 18.79 | |
| EBITDA | -15.00 | -24.00 | -44.00 | -85.00 | -119.00 | -144.00 | -171.00 | |
| EBITDA Margin | -28.18 | -36.41 | -52.60 | -79.12 | -86.97 | -80.01 | -79.34 | |
| Operating Income | -19.00 | -27.00 | -38.00 | -60.00 | -111.00 | -149.00 | -177.00 | |
| Operating Margin | -34.15 | -41.97 | -45.26 | -56.35 | -80.80 | -82.41 | -81.90 | |
| Interest Income | - - | - - | 1.00 | 2.00 | 1.00 | 3.00 | - - | |
| Loss | -74.00 | -94.00 | -124.00 | -169.00 | -249.00 | -327.00 | -394.00 | |
| Cost of Revenue | -15.00 | -23.00 | -36.00 | -44.00 | -72.00 | -79.00 | -76.00 | |
|
Operating Expenses
|
-58.00 | -70.00 | -87.00 | -124.00 | -177.00 | -247.00 | -317.00 | |
| R&D | -27.00 | -34.00 | -39.00 | -64.00 | -90.00 | -126.00 | -181.00 | |
| G&A | -14.00 | -18.00 | -27.00 | -41.00 | -64.00 | -90.00 | -99.00 | |
| SG&A | -31.00 | -36.00 | -48.00 | -59.00 | -86.00 | -121.00 | -135.00 | |
| S&M | -16.00 | -17.00 | -21.00 | -17.00 | -22.00 | -30.00 | -37.00 | |
| Depreciation and Amortization | -1.00 | -2.00 | -3.00 | -3.00 | -2.00 | -4.00 | -5.00 | |
| Interest Expenses | - - | - - | - - | - - | - - | - - | - - | |
| Other Expenses | -1.00 | - - | -12.00 | -34.00 | -10.00 | - - | -220.00 | |
|
WA Shares Outstanding
|
40.00 | 48.00 | 63.00 | 60.00 | 70.00 | 71.00 | 71.00 | |
| Diluted | 40.00 | 48.00 | 63.00 | 60.00 | 70.00 | 71.00 | 74.00 |