Balance Sheet

15 Sheets · From 2023 to 2009
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
436,653.00 516,560.00 599,070.00 636,518.00 674,380.00 725,914.00 640,483.00 646,692.00 663,501.00 688,762.00 720,398.00 789,050.00 827,818.00 819,922.00 822,844.00
Current
18,131.00 32,724.00 47,364.00 65,234.00 58,994.00 102,020.00 70,219.00 76,150.00 64,281.00 63,475.00 59,639.00 66,712.00 72,663.00 58,263.00 69,905.00
Non Current
136,486.00 149,344.00 180,921.00 189,781.00 217,375.00 230,179.00 227,428.00 202,969.00 212,432.00 226,474.00 250,625.00 366,662.00 290,349.00 304,502.00 299,518.00
Liabilities
408,733.00 477,695.00 557,695.00 590,463.00 627,539.00 679,176.00 591,971.00 598,034.00 611,694.00 638,410.00 85,948.00 80,646.00 92,007.00 769,906.00 93,025.00
Current
- - - - - - 4,895.00 4,741.00 5,952.00 5,469.00 5,249.00 5,532.00 5,425.00 5,419.00 4,587.00 4,706.00 5,976.00 7,077.00
Non Current
408,733.00 477,695.00 557,695.00 590,463.00 627,539.00 679,176.00 591,971.00 598,034.00 611,694.00 638,410.00 85,948.00 80,646.00 92,007.00 769,906.00 93,025.00
Equity
27,920.00 38,865.00 41,375.00 46,055.00 46,841.00 46,738.00 48,512.00 48,658.00 51,807.00 50,352.00 50,661.00 50,729.00 52,636.00 50,016.00 50,353.00
Stockholders' Equity
27,340.00 38,212.00 40,714.00 45,362.00 46,246.00 46,432.00 48,191.00 48,337.00 51,466.00 50,079.00 50,348.00 50,404.00 52,265.00 49,666.00 49,957.00
Retained Earnings
15,460.00 19,260.00 23,167.00 26,561.00 28,745.00 30,024.00 26,934.00 25,753.00 26,641.00 26,129.00 26,072.00 26,140.00 27,184.00 28,067.00 28,459.00
Common Stock
1,013.00 1,174.00 1,192.00 1,207.00 1,214.00 1,236.00 1,639.00 7,091.00 1,648.00 1,654.00 1,598.00 1,578.00 1,539.00 1,447.00 1,332.00
Preferred Stock
- - - - - - - - - - - - - - - - - - 1,494.00 1,494.00 1,494.00 1,494.00 1,494.00 1,494.00
Profit
3,380.00 4,332.00 4,849.00 4,887.00 4,090.00 2,613.00 -2,194.00 -247.00 1,219.00 1,054.00 2,303.00 724.00 2,315.00 2,948.00 3,469.00
Dividends
-638.00 -644.00 -1,051.00 -1,306.00 -1,967.00 -1,350.00 -755.00 -231.00 -445.00 -539.00 -720.00 -395.00 -374.00 -393.00 -568.00
Minority Interest
580.00 653.00 661.00 693.00 595.00 306.00 321.00 321.00 341.00 273.00 313.00 325.00 371.00 350.00 396.00
Other Stockholders' Equity
10,867.00 17,778.00 16,355.00 17,594.00 5,493.00 5,482.00 5,449.00 - - 5,449.00 3,963.00 22,678.00 22,686.00 23,542.00 20,152.00 3,989.00
Loss Other Compr. Income
- - - - - - - - 10,794.00 9,690.00 14,169.00 15,493.00 17,728.00 16,839.00 -1,494.00 -1,494.00 -1,494.00 -1,494.00 14,683.00