SBA Communications Corporation
SBA Communications Corporation is a first choice provider and leading owner and operator of wireless communications infrastructure in North, Central, and South America and South Africa. By Building Better Wireless, SBA generates revenue from two primar…
REIT - Specialty
US, Boca Raton [HQ]
SBAC/Financial Reporting
Income Statements
15 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 555.00 | 626.00 | 698.00 | 954.00 | 1,304.00 | 1,526.00 | 1,638.00 | 1,633.00 | 1,727.00 | 1,865.00 | 2,014.00 | 2,083.00 | 2,308.00 | 2,633.00 | 2,711.00 | |
|
EPS
|
-1.20 | -1.68 | -1.13 | -1.51 | -0.44 | -0.19 | -1.37 | 0.61 | 0.86 | 0.41 | 1.30 | 0.22 | 2.17 | 4.27 | 4.64 | |
| Diluted in mil. | -1.20 | -1.68 | -1.13 | -1.51 | -0.44 | -0.19 | -1.37 | 0.61 | 0.86 | 0.41 | 1.28 | 0.21 | 2.14 | 4.22 | 4.61 | |
|
Profit
|
374.00 | 427.00 | 495.00 | 674.00 | 896.00 | 1,098.00 | 1,194.00 | 1,212.00 | 1,281.00 | 1,396.00 | 1,521.00 | 1,606.00 | 1,763.00 | 1,964.00 | 1,369.00 | |
| Gross Margin | 67.50 | 68.17 | 70.94 | 70.70 | 68.71 | 71.94 | 72.88 | 74.23 | 74.17 | 74.87 | 75.53 | 77.12 | 76.37 | 74.61 | 50.52 | |
| Pre Tax | -140.00 | -193.00 | -124.00 | -177.00 | -57.00 | -15.00 | -166.00 | 87.00 | 116.00 | 51.00 | 186.00 | -17.00 | 252.00 | 525.00 | 548.00 | |
| Profit Margin | -25.31 | -30.87 | -17.87 | -18.56 | -4.38 | -1.03 | -10.17 | 5.35 | 6.77 | 2.77 | 9.28 | -0.85 | 10.94 | 19.97 | 20.23 | |
| ETR | -0.35 | -0.52 | -1.69 | -3.72 | 2.29 | -55.14 | -5.44 | 12.67 | 11.32 | 8.19 | 21.19 | 235.48 | 5.92 | 12.56 | 9.31 | |
| Net | -140.00 | -194.00 | -126.00 | -181.00 | -55.00 | -24.00 | -175.00 | 76.00 | 103.00 | 47.00 | 146.00 | 24.00 | 237.00 | 461.00 | 501.00 | |
| Profit Margin | -25.36 | -31.07 | -18.11 | -18.97 | -4.28 | -1.59 | -10.72 | 4.67 | 6.00 | 2.54 | 7.30 | 1.16 | 10.29 | 17.52 | 18.51 | |
| EBITDA | 323.00 | 369.00 | 432.00 | 596.00 | 828.00 | 988.00 | 924.00 | 1,152.00 | 1,137.00 | 1,155.00 | 1,325.00 | 1,173.00 | 1,452.00 | 1,703.00 | 1,835.00 | |
| EBITDA Margin | 58.20 | 58.95 | 61.96 | 62.50 | 63.49 | 64.76 | 56.44 | 70.60 | 65.85 | 61.92 | 65.82 | 56.31 | 62.93 | 64.70 | 67.70 | |
| Operating Income | 54.00 | 74.00 | 110.00 | 147.00 | 229.00 | 336.00 | 312.00 | 387.00 | 458.00 | 544.00 | 583.00 | 451.00 | 782.00 | 925.00 | 1,099.00 | |
| Operating Margin | 9.89 | 11.85 | 15.85 | 15.42 | 17.60 | 22.04 | 19.07 | 23.72 | 26.54 | 29.17 | 28.96 | 21.66 | 33.89 | 35.14 | 40.53 | |
| Interest Income | 1.00 | - - | - - | 1.00 | 1.00 | - - | 3.00 | 10.00 | 11.00 | 6.00 | 5.00 | 2.00 | 3.00 | 10.00 | 18.00 | |
| Loss | -491.00 | -536.00 | -574.00 | -760.00 | -1,027.00 | -1,158.00 | -1,219.00 | -1,202.00 | -1,220.00 | -1,283.00 | -1,382.00 | -1,392.00 | -1,465.00 | -1,638.00 | -1,614.00 | |
| Cost of Revenue | -180.00 | -199.00 | -202.00 | -279.00 | -408.00 | -428.00 | -444.00 | -420.00 | -446.00 | -468.00 | -493.00 | -476.00 | -545.00 | -668.00 | -1,341.00 | |
|
Operating Expenses
|
-311.00 | -336.00 | -371.00 | -480.00 | -618.00 | -730.00 | -774.00 | -781.00 | -773.00 | -814.00 | -889.00 | -916.00 | -920.00 | -969.00 | -270.00 | |
| R&D | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| G&A | -52.00 | -58.00 | -62.00 | -72.00 | -85.00 | -103.00 | -114.00 | -143.00 | -130.00 | -142.00 | - - | - - | - - | - - | - - | |
| SG&A | -52.00 | -58.00 | -62.00 | -72.00 | -85.00 | -103.00 | -114.00 | -143.00 | -130.00 | -142.00 | -192.00 | -194.00 | -220.00 | -261.00 | -267.00 | |
| S&M | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Depreciation and Amortization | -258.00 | -278.00 | -309.00 | -408.00 | -533.00 | -627.00 | -660.00 | -638.00 | -643.00 | -672.00 | -697.00 | -721.00 | -700.00 | -707.00 | -736.00 | |
| Interest Expenses | -180.00 | -209.00 | -224.00 | -266.00 | -298.00 | -319.00 | -323.00 | -331.00 | -326.00 | -378.00 | -393.00 | -392.00 | -400.00 | -399.00 | -426.00 | |
| Other Expenses | -24.00 | -74.00 | -23.00 | -92.00 | -23.00 | -47.00 | -246.00 | -1.00 | -53.00 | -138.00 | -396.00 | -468.00 | -529.00 | -399.00 | -550.00 | |
|
WA Shares Outstanding
|
117.00 | 115.00 | 111.00 | 120.00 | 127.00 | 127.00 | 127.00 | 124.00 | 119.00 | 114.00 | 112.00 | 111.00 | 109.00 | 107.00 | 108.00 | |
| Diluted | 117.00 | 115.00 | 111.00 | 120.00 | 127.00 | 128.00 | 127.00 | 125.00 | 121.00 | 116.00 | 114.00 | 113.00 | 111.00 | 109.00 | 108.00 |