SAE.DE/Financial Reporting

Income Statements

Profit & Loss · 10 Statements · From 2022 to 2013
Configuration
In Million EUR. Margins, Growth Rates In %
Metric 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Revenue
55.00 84.00 125.00 177.00 283.00 539.00 701.00 968.00 1,060.00 1,204.00
EPS
-0.31 -0.56 -1.16 -2.03 -2.25 -2.79 -2.78 -1.17 -4.15 -4.32
Profit
12.00 18.00 25.00 36.00 57.00 99.00 137.00 219.00 266.00 331.00
Pre Tax
-2.00 -4.00 -10.00 -20.00 -21.00 -34.00 -42.00 -15.00 -77.00 -84.00
ETR
-4.16 -3.30 -0.45 12.00 0.21 2.84 14.01 -5.27 4.75 7.70
Net
-2.00 -5.00 -10.00 -18.00 -21.00 -33.00 -36.00 -16.00 -74.00 -77.00
EBITDA
- - -2.00 -6.00 -8.00 -12.00 -15.00 -20.00 10.00 -19.00 -33.00
Operating Income
-1.00 -4.00 -8.00 -11.00 -19.00 -28.00 -34.00 -5.00 -43.00 -69.00
Interest Income
- - - - - - - - - - - - - - - - - - - -
Loss
-57.00 -88.00 -134.00 -189.00 -303.00 -568.00 -735.00 -968.00 -1,103.00 -1,273.00
Cost of Revenue
-42.00 -66.00 -99.00 -141.00 -226.00 -440.00 -563.00 -748.00 -793.00 -872.00
Operating Expenses
-14.00 -22.00 -34.00 -47.00 -76.00 -128.00 -171.00 -220.00 -309.00 -401.00
Depreciation and Amortization
-1.00 -1.00 -2.00 -3.00 -7.00 -13.00 -14.00 -16.00 -26.00 -39.00
Interest Expenses
- - - - -2.00 -9.00 -2.00 -6.00 -7.00 -10.00 -8.00 -8.00
Other Expenses
- - - - -1.00 -9.00 -2.00 -5.00 -7.00 -10.00 -34.00 -14.00
WA Shares Outstanding
9.00 9.00 9.00 9.00 9.00 12.00 13.00 14.00 17.00 17.00