RY4C.DE/Financial Reporting

Income Statements

Profit & Loss · 15 Statements · From 2024 to 2010
Configuration
In Million EUR. Margins, Growth Rates In %
Metric 2010 2011 2012 2013 2014 2015 2016 2017 2018 2020 2019 2021 2022 2023 2024
Revenue
2,988.00 3,629.00 4,390.00 4,884.00 5,036.00 5,654.00 6,535.00 6,647.00 7,151.00 7,697.00 7,697.00 8,494.00 1,635.00 10,775.00 13,443.00
EPS
0.21 0.26 0.39 0.40 0.38 0.63 1.16 1.05 1.22 0.79 0.77 0.58 -0.91 1.16 1.68
Profit
1,117.00 655.00 863.00 916.00 851.00 1,276.00 1,752.00 1,856.00 2,077.00 1,698.00 1,618.00 1,706.00 -637.00 2,117.00 2,982.00
Pre Tax
341.00 420.00 633.00 650.00 591.00 982.00 1,721.00 1,470.00 1,611.00 948.00 948.00 670.00 -1,108.00 1,442.00 2,128.00
ETR
10.47 11.00 11.47 12.54 11.60 11.78 9.45 10.50 10.00 6.66 6.66 3.22 8.44 8.92 9.91
Net
305.00 374.00 560.00 569.00 522.00 866.00 1,559.00 1,315.00 1,450.00 885.00 885.00 648.00 -1,015.00 1,313.00 1,917.00
EBITDA
661.00 805.00 1,036.00 1,075.00 1,026.00 1,438.00 1,905.00 2,035.00 2,228.00 1,865.00 1,645.00 1,876.00 -268.00 2,365.00 3,265.00
Operating Income
402.00 488.00 683.00 718.00 658.00 1,042.00 1,460.00 1,534.00 1,667.00 1,015.00 1,016.00 1,127.00 -839.00 1,442.00 2,060.00
Interest Income
23.00 27.00 44.00 27.00 16.00 17.00 17.00 4.00 2.00 3.00 3.00 21.00 16.00 42.00 144.00
Loss
-2,586.00 -3,128.00 -3,707.00 -4,165.00 -4,378.00 -4,611.00 -5,075.00 -5,113.00 -5,483.00 -6,457.00 -6,680.00 -7,367.00 -2,475.00 -9,332.00 -11,383.00
Cost of Revenue
-1,870.00 -2,974.00 -3,527.00 -3,967.00 -4,185.00 -4,377.00 -4,783.00 -4,791.00 -5,073.00 -5,999.00 -6,078.00 -6,788.00 -2,273.00 -8,658.00 -10,461.00
Operating Expenses
-715.00 -154.00 -180.00 -197.00 -192.00 -233.00 -292.00 -322.00 -410.00 -458.00 -602.00 -578.00 -201.00 -674.00 -921.00
Depreciation and Amortization
-235.00 -277.00 -309.00 -329.00 -351.00 -377.00 -427.00 -497.00 -561.00 -635.00 -640.00 -748.00 -571.00 -923.00 -1,059.00
Interest Expenses
-72.00 -93.00 -109.00 -99.00 -83.00 -74.00 -71.00 -67.00 -58.00 -55.00 -59.00 -51.00 -53.00 -34.00 -83.00
Other Expenses
-61.00 -13.00 -14.00 -4.00 - - -4.00 -315.00 - - -2.00 -236.00 -13.00 -405.00 -215.00 -34.00 -5.00
WA Shares Outstanding
1,439.00 1,448.00 1,436.00 1,407.00 1,379.00 1,384.00 1,341.00 1,249.00 1,193.00 1,113.00 1,143.00 1,110.00 1,110.00 1,136.00 1,139.00