RX.PA/Financial Reporting

Income Statements

Profit & Loss · 12 Statements · From 2020 to 2009
Configuration
In Million EUR. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
Revenue
280.00 403.00 457.00 471.00 438.00 421.00 385.00 382.00 450.00 364.00 237.00 113.00
EPS
0.38 -0.18 - - -0.28 -1.65 -1.00 -1.63 -0.42 0.72 -3.03 -2.66 4.90
Profit
90.00 122.00 65.00 113.00 83.00 86.00 80.00 94.00 110.00 84.00 68.00 26.00
Pre Tax
14.00 - - 3.00 -4.00 -35.00 -24.00 -36.00 -15.00 16.00 -67.00 -68.00 128.00
ETR
38.50 -1,285.27 102.95 -64.90 -10.23 3.35 -7.81 33.30 -7.45 -17.39 0.01 -0.12
Net
9.00 -4.00 - - -6.00 -39.00 -23.00 -39.00 -10.00 17.00 -78.00 -68.00 126.00
EBITDA
26.00 10.00 19.00 13.00 -19.00 -1.00 -8.00 19.00 29.00 -3.00 -20.00 -7.00
Operating Income
18.00 4.00 5.00 1.00 -32.00 -23.00 -31.00 9.00 26.00 -20.00 -38.00 -20.00
Interest Income
- - - - - - - - - - - - - - - - - - - - - - - -
Loss
-262.00 -399.00 -450.00 -463.00 -468.00 -435.00 -406.00 -382.00 -435.00 -385.00 -276.00 -134.00
Cost of Revenue
-190.00 -280.00 -391.00 -357.00 -354.00 -335.00 -304.00 -287.00 -339.00 -280.00 -168.00 -86.00
Operating Expenses
-71.00 -118.00 -58.00 -105.00 -113.00 -100.00 -102.00 -94.00 -96.00 -104.00 -107.00 -47.00
Depreciation and Amortization
-10.00 -10.00 -10.00 -8.00 -11.00 -7.00 -10.00 -9.00 -8.00 -8.00 -12.00 -11.00
Interest Expenses
- - -1.00 -1.00 -1.00 -1.00 -1.00 -3.00 -4.00 -6.00 -9.00 -12.00 -5.00
Other Expenses
-3.00 -4.00 -2.00 -5.00 -3.00 -1.00 -4.00 -25.00 -9.00 -46.00 -30.00 -149.00
WA Shares Outstanding
23.00 23.00 23.00 23.00 23.00 23.00 24.00 24.00 24.00 25.00 25.00 25.00