RRR/Financial Reporting

Income Statements

Profit & Loss · 12 Statements · From 2023 to 2012
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
1,230.00 1,256.00 1,291.00 1,352.00 1,452.00 1,615.00 1,681.00 1,856.00 1,182.00 1,617.00 1,663.00 1,724.00
EPS
0.54 -2.44 2.58 0.39 1.03 0.52 1.35 -0.10 -2.47 5.14 6.62 3.04
Profit
628.00 685.00 718.00 769.00 817.00 880.00 886.00 906.00 681.00 1,065.00 1,075.00 965.00
Pre Tax
32.00 -79.00 131.00 143.00 163.00 197.00 243.00 -8.00 -60.00 285.00 434.00 380.00
ETR
459.23 -408.47 104.11 104.26 5.01 68.13 9.81 20.47 -188.68 -24.26 10.24 11.29
Net
21.00 -94.00 100.00 137.00 91.00 35.00 157.00 -6.00 -174.00 354.00 390.00 176.00
EBITDA
420.00 379.00 452.00 440.00 492.00 642.00 588.00 491.00 357.00 719.00 725.00 691.00
Operating Income
170.00 214.00 237.00 287.00 309.00 330.00 372.00 269.00 125.00 561.00 561.00 558.00
Interest Income
- - - - - - - - - - - - - - 176.00 150.00 103.00 129.00 - -
Loss
-1,039.00 -1,028.00 -1,021.00 -1,049.00 -1,118.00 -1,153.00 -1,274.00 -1,588.00 -1,057.00 -1,057.00 -1,070.00 -1,165.00
Cost of Revenue
-602.00 -571.00 -573.00 -582.00 -635.00 -735.00 -794.00 -949.00 -501.00 -552.00 -588.00 -758.00
Operating Expenses
-437.00 -457.00 -448.00 -466.00 -483.00 -418.00 -480.00 -638.00 -556.00 -504.00 -481.00 -406.00
Depreciation and Amortization
-132.00 -134.00 -132.00 -137.00 -156.00 -178.00 -180.00 -222.00 -231.00 -157.00 -128.00 -132.00
Interest Expenses
-189.00 -165.00 -151.00 -144.00 -140.00 -131.00 -143.00 -156.00 -128.00 -103.00 -129.00 -181.00
Other Expenses
-31.00 -141.00 -13.00 -15.00 -29.00 -132.00 -20.00 -278.00 -186.00 -275.00 -126.00 -177.00
WA Shares Outstanding
38.00 38.00 38.00 38.00 34.00 67.00 116.00 69.00 70.00 69.00 58.00 57.00