Income Statement

Profit & Loss · 13 Statements · From 2021 to 2009
Configuration
In million , Margin in %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
Revenue
443.00 461.00 528.00 555.00 567.00 572.00 566.00 594.00 630.00 637.00 612.00 542.00 560.00
EPS
0.1600 0.1500 0.1300 0.1200 0.1300 0.1500 0.0311 0.1100 -0.0752 0.1300 -0.0054 -0.1300 0.0246
Profit
443.00 461.00 528.00 555.00 567.00 572.00 566.00 594.00 630.00 637.00 612.00 542.00 560.00
Pre Tax
48.00 42.00 40.00 40.00 43.00 46.00 9.00 32.00 -1.00 40.00 4.00 -31.00 12.00
Tax %
30.86 25.27 28.03 35.50 34.37 27.93 30.57 23.57 -942.00 27.43 125.43 0.64 52.42
Net
33.00 31.00 29.00 25.00 28.00 33.00 6.00 25.00 -16.00 29.00 -1.00 -31.00 5.00
EBITDA
62.00 59.00 61.00 61.00 67.00 76.00 43.00 63.00 23.00 62.00 38.00 1.00 40.00
Operating Income
51.00 46.00 42.00 42.00 46.00 50.00 15.00 37.00 2.00 44.00 10.00 -24.00 18.00
Interest Income
- - - - - - - - - - - - - - - - - - - - - - - - - -
Loss
389.00 414.00 492.00 513.00 521.00 521.00 531.00 555.00 584.00 592.00 579.00 528.00 -542.00
Cost of Revenue
- - - - - - - - - - - - - - - - - - - - - - - - - -
Operating Expenses
389.00 414.00 492.00 513.00 521.00 521.00 531.00 555.00 584.00 592.00 579.00 528.00 -542.00
Depreciation and Amortization
10.00 13.00 18.00 19.00 21.00 26.00 28.00 25.00 21.00 17.00 27.00 26.00 22.00
Interest Expenses
3.00 4.00 2.00 2.00 2.00 4.00 5.00 4.00 4.00 3.00 5.00 6.00 5.00
Other Expenses
-3.00 -4.00 -2.00 -2.00 -2.00 -4.00 -5.00 -4.00 -4.00 -3.00 -5.00 -6.00 -5.00
WA Shares Outstanding
212.00 214.00 215.00 216.00 218.00 219.00 220.00 220.00 221.00 224.00 226.00 242.00 240.00