Balance Sheet

15 Sheets · From 2023 to 2009
Configuration
In Million EUR. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
165.00 212.00 228.00 222.00 235.00 261.00 263.00 287.00 298.00 402.00 511.00 574.00 732.00 878.00 799.00
Current
131.00 161.00 169.00 131.00 137.00 162.00 154.00 167.00 168.00 254.00 317.00 364.00 506.00 623.00 509.00
Non Current
34.00 50.00 58.00 91.00 98.00 99.00 109.00 120.00 130.00 148.00 193.00 209.00 226.00 255.00 290.00
Liabilities
94.00 108.00 114.00 95.00 91.00 102.00 99.00 104.00 106.00 115.00 188.00 200.00 261.00 357.00 256.00
Current
63.00 51.00 56.00 55.00 58.00 62.00 59.00 76.00 73.00 87.00 106.00 122.00 190.00 293.00 199.00
Non Current
30.00 57.00 57.00 40.00 33.00 40.00 39.00 28.00 33.00 27.00 82.00 77.00 71.00 63.00 56.00
Equity
71.00 104.00 113.00 126.00 144.00 158.00 164.00 183.00 191.00 287.00 322.00 373.00 470.00 521.00 543.00
Stockholders' Equity
71.00 104.00 113.00 126.00 144.00 158.00 164.00 183.00 191.00 287.00 322.00 373.00 470.00 520.00 539.00
Retained Earnings
55.00 102.00 112.00 125.00 141.00 157.00 169.00 188.00 196.00 204.00 241.00 302.00 445.00 456.00 555.00
Common Stock
3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00
Preferred Stock
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Profit
23.00 24.00 18.00 19.00 23.00 24.00 19.00 26.00 17.00 17.00 39.00 61.00 153.00 199.00 170.00
Dividends
- - -7.00 -8.00 -6.00 -6.00 -8.00 -8.00 -6.00 -9.00 -5.00 -4.00 -9.00 -21.00 -51.00 -69.00
Minority Interest
- - - - - - - - - - - - - - - - - - - - - - - - - - 1.00 4.00
Other Stockholders' Equity
12.00 -1.00 -1.00 -1.00 - - -2.00 -8.00 -8.00 -8.00 78.00 77.00 67.00 21.00 60.00 -20.00
Loss Other Compr. Income
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -