Roper Technologies, Inc.
Roper Technologies, Inc. designs and develops software, and engineered products and solutions. The company offers management, campus solutions, diagnostic and laboratory information management, enterprise management, information solutions, transportation…
Industrial - Machinery
US, Sarasota [HQ]
ROP/Financial Reporting
Income Statements
15 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,049.00 | 2,386.00 | 2,797.00 | 2,993.00 | 3,238.00 | 3,549.00 | 3,582.00 | 3,789.00 | 4,607.00 | 5,191.00 | 5,366.00 | 5,527.00 | 5,777.00 | 5,371.00 | 6,177.00 | |
|
EPS
|
2.64 | 3.42 | 4.45 | 4.95 | 5.43 | 6.47 | 6.92 | 6.50 | 9.51 | 9.15 | 17.02 | 9.08 | 10.42 | 9.31 | 12.80 | |
| Diluted in mil. | 2.58 | 3.34 | 4.34 | 4.86 | 5.37 | 6.40 | 6.85 | 6.43 | 9.39 | 9.05 | 16.82 | 8.98 | 10.30 | 9.23 | 12.70 | |
|
Profit
|
1,043.00 | 1,275.00 | 1,515.00 | 1,671.00 | 1,882.00 | 2,101.00 | 2,164.00 | 2,332.00 | 2,864.00 | 3,279.00 | 3,427.00 | 3,543.00 | 3,917.00 | 3,752.00 | 4,307.00 | |
| Gross Margin | 50.89 | 53.44 | 54.18 | 55.85 | 58.15 | 59.22 | 60.42 | 61.54 | 62.18 | 63.17 | 63.86 | 64.10 | 67.80 | 69.86 | 69.72 | |
| Pre Tax | 339.00 | 448.00 | 604.00 | 686.00 | 754.00 | 921.00 | 1,002.00 | 940.00 | 1,034.00 | 1,198.00 | 2,227.00 | 1,209.00 | 1,271.00 | 1,282.00 | 1,743.00 | |
| Profit Margin | 16.58 | 18.79 | 21.63 | 22.94 | 23.29 | 25.96 | 27.98 | 24.82 | 22.46 | 23.09 | 41.50 | 21.88 | 22.00 | 23.87 | 28.22 | |
| ETR | 29.52 | 28.06 | 29.38 | 29.61 | 28.62 | 29.89 | 30.56 | 29.98 | 6.08 | 21.19 | 20.63 | 21.47 | 22.69 | 23.12 | 21.50 | |
| Net | 239.00 | 322.00 | 427.00 | 483.00 | 538.00 | 646.00 | 696.00 | 658.00 | 971.00 | 944.00 | 1,767.00 | 949.00 | 1,152.00 | 985.00 | 1,384.00 | |
| Profit Margin | 11.68 | 13.52 | 15.27 | 16.15 | 16.62 | 18.20 | 19.43 | 17.38 | 21.09 | 18.19 | 32.94 | 17.18 | 19.95 | 18.35 | 22.41 | |
| EBITDA | 498.00 | 637.00 | 800.00 | 909.00 | 1,031.00 | 1,197.00 | 1,290.00 | 1,292.00 | 1,560.00 | 1,763.00 | 1,909.00 | 1,949.00 | 2,238.00 | 2,124.00 | 2,500.00 | |
| EBITDA Margin | 24.34 | 26.71 | 28.63 | 30.40 | 31.85 | 33.73 | 36.03 | 34.11 | 33.86 | 33.97 | 35.58 | 35.26 | 38.75 | 39.55 | 40.47 | |
| Operating Income | 395.00 | 514.00 | 660.00 | 757.00 | 842.00 | 999.00 | 1,027.00 | 1,054.00 | 1,210.00 | 1,396.00 | 1,498.00 | 1,431.00 | 1,480.00 | 1,524.00 | 1,745.00 | |
| Operating Margin | 19.29 | 21.55 | 23.62 | 25.31 | 26.01 | 28.16 | 28.69 | 27.83 | 26.27 | 26.90 | 27.92 | 25.89 | 25.62 | 28.38 | 28.25 | |
| Interest Income | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Loss | -1,654.00 | -1,871.00 | -2,136.00 | -2,235.00 | -2,395.00 | -2,550.00 | -2,554.00 | -2,735.00 | -3,397.00 | -3,794.00 | -3,868.00 | -4,096.00 | -4,198.00 | -3,847.00 | -4,432.00 | |
| Cost of Revenue | -1,006.00 | -1,110.00 | -1,281.00 | -1,321.00 | -1,355.00 | -1,447.00 | -1,417.00 | -1,457.00 | -1,742.00 | -1,911.00 | -1,939.00 | -1,984.00 | -1,860.00 | -1,619.00 | -1,870.00 | |
|
Operating Expenses
|
-647.00 | -760.00 | -855.00 | -914.00 | -1,040.00 | -1,102.00 | -1,136.00 | -1,277.00 | -1,654.00 | -1,883.00 | -1,928.00 | -2,111.00 | -2,337.00 | -2,228.00 | -2,562.00 | |
| R&D | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | -339.00 | -423.00 | -484.00 | -529.00 | -646.00 | |
| G&A | -647.00 | -760.00 | -855.00 | - - | -1,040.00 | -1,102.00 | -1,136.00 | -1,277.00 | -1,654.00 | -1,883.00 | - - | - - | - - | - - | - - | |
| SG&A | -647.00 | -760.00 | -855.00 | -914.00 | -1,040.00 | -1,102.00 | -1,136.00 | -1,277.00 | -1,654.00 | -1,883.00 | -1,928.00 | -2,111.00 | -2,337.00 | -2,228.00 | -2,562.00 | |
| S&M | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Depreciation and Amortization | -103.00 | -123.00 | -140.00 | -154.00 | -189.00 | -197.00 | -204.00 | -240.00 | -344.00 | -367.00 | -416.00 | -520.00 | -634.00 | -650.00 | -755.00 | |
| Interest Expenses | -58.00 | -66.00 | -63.00 | -67.00 | -88.00 | -78.00 | -84.00 | -111.00 | -180.00 | -182.00 | -186.00 | -218.00 | -234.00 | -192.00 | -164.00 | |
| Other Expenses | -2.00 | - - | -8.00 | -3.00 | - - | - - | -58.00 | -2.00 | -5.00 | -15.00 | -729.00 | -221.00 | -209.00 | -242.00 | -2.00 | |
|
WA Shares Outstanding
|
90.00 | 94.00 | 95.00 | 97.00 | 99.00 | 99.00 | 100.00 | 101.00 | 102.00 | 103.00 | 103.00 | 104.00 | 105.00 | 105.00 | 106.00 | |
| Diluted | 92.00 | 96.00 | 98.00 | 99.00 | 100.00 | 100.00 | 101.00 | 102.00 | 103.00 | 104.00 | 105.00 | 105.00 | 106.00 | 106.00 | 107.00 |