RMD.AX/Financial Reporting

Income Statements

Profit & Loss · 15 Statements · From 2024 to 2010
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
1,092.00 1,243.00 1,368.00 1,514.00 1,554.00 1,678.00 1,838.00 2,066.00 2,340.00 2,606.00 2,957.00 3,196.00 3,578.00 4,222.00 4,685.00
EPS
1.26 1.49 1.75 2.15 2.44 2.51 2.51 2.42 2.21 2.83 4.31 3.27 5.34 6.12 6.94
Profit
655.00 741.00 820.00 940.00 989.00 1,011.00 1,066.00 1,201.00 1,362.00 1,536.00 1,717.00 1,839.00 2,024.00 2,355.00 2,622.00
Pre Tax
260.00 303.00 331.00 385.00 431.00 435.00 439.00 418.00 521.00 518.00 733.00 883.00 960.00 1,101.00 1,264.00
ETR
27.06 25.26 23.23 20.25 19.90 19.05 19.83 18.26 39.46 22.02 15.20 46.30 18.85 18.53 19.28
Net
190.00 226.00 254.00 307.00 345.00 352.00 352.00 342.00 315.00 404.00 621.00 474.00 779.00 897.00 1,020.00
EBITDA
248.00 289.00 310.00 364.00 427.00 494.00 540.00 599.00 698.00 843.00 989.00 1,112.00 1,194.00 1,339.00 1,693.00
Operating Income
240.00 266.00 294.00 354.00 405.00 409.00 428.00 425.00 541.00 579.00 809.00 903.00 1,000.00 1,131.00 1,397.00
Interest Income
- - - - 33.00 38.00 31.00 26.00 16.00 17.00 16.00 2.00 1.00 - - 22.00 47.00 - -
Loss
-848.00 -975.00 -1,073.00 -1,159.00 -1,143.00 -1,263.00 -1,397.00 -1,610.00 -1,779.00 -1,970.00 -2,147.00 -2,284.00 -2,577.00 -3,070.00 -3,287.00
Cost of Revenue
-436.00 -501.00 -547.00 -573.00 -565.00 -667.00 -772.00 -864.00 -978.00 -1,069.00 -1,239.00 -1,357.00 -1,553.00 -1,867.00 -2,062.00
Operating Expenses
-412.00 -473.00 -525.00 -585.00 -578.00 -596.00 -625.00 -745.00 -801.00 -900.00 -908.00 -926.00 -1,024.00 -1,203.00 -1,224.00
Depreciation and Amortization
-61.00 -10.00 -85.00 -78.00 -73.00 -73.00 -86.00 -112.00 -119.00 -150.00 -181.00 -191.00 -193.00 -197.00 -295.00
Interest Expenses
-10.00 - - -4.00 -6.00 -6.00 -5.00 -11.00 -28.00 -28.00 -36.00 -40.00 -23.00 -22.00 -47.00 -45.00
Other Expenses
-3.00 -11.00 -7.00 -2.00 -5.00 - - -7.00 -26.00 -26.00 -60.00 -76.00 -20.00 -39.00 -2.00 -132.00
WA Shares Outstanding
150.00 152.00 145.00 142.00 141.00 140.00 140.00 141.00 142.00 143.00 144.00 145.00 146.00 146.00 147.00