Balance Sheet

12 Sheets · From 2023 to 2012
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
534.00 5,958.00 8,093.00 15,192.00 18,365.00 22,213.00 31,691.00 44,877.00 33,252.00 39,742.00 32,479.00 35,311.00
Current
289.00 2,245.00 2,676.00 40.00 37.00 40.00 21,205.00 30,282.00 19,292.00 13,584.00 11,042.00 - -
Non Current
534.00 2,650.00 3,211.00 4,300.00 7,327.00 11,152.00 15,241.00 24,001.00 18,199.00 16,774.00 11.00 - -
Liabilities
156.00 4,445.00 6,243.00 12,206.00 14,896.00 17,417.00 25,602.00 37,640.00 27,822.00 30,221.00 25,469.00 28,210.00
Current
- - 2,488.00 2,913.00 2,060.00 1,381.00 1,169.00 2,268.00 902.00 - - 376.00 545.00 314.00
Non Current
150.00 2,488.00 15.00 6.00 7,990.00 7,103.00 7,102.00 7,720.00 25,741.00 30,221.00 1,276.00 24,958.00
Equity
378.00 1,513.00 1,849.00 2,986.00 3,468.00 4,796.00 6,088.00 7,236.00 5,429.00 6,669.00 7,010.00 7,101.00
Stockholders' Equity
378.00 1,265.00 1,596.00 2,795.00 3,260.00 4,690.00 5,997.00 7,157.00 5,321.00 6,604.00 6,943.00 7,006.00
Retained Earnings
- - 102.00 237.00 148.00 210.00 559.00 830.00 549.00 -1,108.00 -813.00 -418.00 -373.00
Common Stock
- - 2.00 1.00 2.00 2.00 3.00 3.00 4.00 4.00 4.00 4.00 4.00
Preferred Stock
- - - - - - - - - - - - - - 423.00 812.00 1,262.00 1,257.00 1,257.00
Profit
41.00 265.00 352.00 268.00 504.00 957.00 963.00 563.00 -1,357.00 772.00 954.00 622.00
Dividends
- - -62.00 -227.00 -303.00 -433.00 -570.00 -661.00 -817.00 -383.00 -438.00 -558.00 -570.00
Minority Interest
- - 247.00 253.00 190.00 208.00 105.00 90.00 78.00 108.00 65.00 67.00 94.00
Other Stockholders' Equity
362.00 1,157.00 1,328.00 2,640.00 2,920.00 3,763.00 4,746.00 5,498.00 5,547.00 6,059.00 6,062.00 6,074.00
Loss Other Compr. Income
15.00 3.00 28.00 3.00 126.00 364.00 417.00 682.00 65.00 90.00 37.00 43.00