Balance Sheet

15 Sheets · From 2023 to 2009
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
142,318.00 132,351.00 127,050.00 121,347.00 117,396.00 119,679.00 126,050.00 125,968.00 124,294.00 125,688.00 126,240.00 147,389.00 162,938.00 155,220.00 152,194.00
Current
106,204.00 99,140.00 93,475.00 86,346.00 85,823.00 87,277.00 93,709.00 93,156.00 91,338.00 94,070.00 27,082.00 45,456.00 58,211.00 1,649.00 7,430.00
Non Current
36,114.00 33,211.00 33,575.00 35,001.00 31,573.00 32,402.00 32,341.00 32,812.00 32,956.00 31,618.00 32,711.00 36,998.00 38,848.00 28.00 144,764.00
Liabilities
124,437.00 115,617.00 110,551.00 105,848.00 101,628.00 102,690.00 109,206.00 109,304.00 108,102.00 110,598.00 109,945.00 3,569.00 2,407.00 139,269.00 134,701.00
Current
1,775.00 1,221.00 734.00 125.00 2,182.00 500.00 10.00 87,955.00 500.00 1,600.00 2,050.00 81,363.00 89,874.00 113,605.00 113,204.00
Non Current
18,464.00 13,190.00 8,110.00 5,861.00 4,830.00 3,462.00 8,349.00 7,763.00 8,132.00 12,424.00 7,879.00 3,569.00 2,407.00 1,786.00 21,497.00
Equity
17,881.00 16,734.00 16,499.00 15,499.00 15,768.00 16,989.00 16,844.00 16,664.00 16,192.00 15,090.00 16,295.00 18,111.00 18,326.00 15,951.00 17,493.00
Stockholders' Equity
17,881.00 16,734.00 16,499.00 15,499.00 15,768.00 16,989.00 16,844.00 16,664.00 16,192.00 15,090.00 16,295.00 18,111.00 18,326.00 15,947.00 17,429.00
Retained Earnings
-3,235.00 -4,047.00 -4,527.00 -3,338.00 -2,216.00 -1,061.00 -115.00 666.00 1,495.00 2,828.00 3,751.00 3,770.00 5,550.00 7,004.00 8,186.00
Common Stock
12.00 13.00 13.00 15.00 14.00 14.00 13.00 13.00 12.00 11.00 10.00 10.00 10.00 10.00 10.00
Preferred Stock
3,602.00 3,380.00 3,419.00 482.00 450.00 884.00 820.00 820.00 820.00 820.00 1,310.00 1,656.00 1,659.00 1,659.00 1,659.00
Profit
-1,031.00 -539.00 -215.00 1,120.00 1,122.00 1,155.00 1,062.00 1,163.00 1,263.00 1,759.00 1,582.00 1,094.00 2,521.00 2,245.00 2,074.00
Dividends
-299.00 -233.00 -226.00 -102.00 -170.00 -299.00 -368.00 -381.00 -410.00 -516.00 -656.00 -698.00 -716.00 -762.00 -885.00
Minority Interest
- - - - - - - - - - - - - - - - - - - - - - - - - - 4.00 64.00
Other Stockholders' Equity
17,372.00 17,648.00 17,663.00 18,275.00 17,839.00 17,390.00 16,506.00 15,715.00 14,481.00 12,395.00 11,314.00 11,360.00 10,818.00 10,617.00 10,386.00
Loss Other Compr. Income
130.00 -260.00 -69.00 65.00 -319.00 -238.00 -380.00 -550.00 -616.00 -964.00 -90.00 1,315.00 289.00 -3,343.00 -2,812.00