Rexford Industrial Realty, Inc.
Rexford Industrial, a real estate investment trust focused on owning and operating industrial properties throughout Southern California infill markets, owns 232 properties with approximately 27.9 million rentable square feet and manages an additional 20 …
REIT - Industrial
US, Los Angeles [HQ]
Ratios
13 Sheets · Starting from 2023Margins, Growth Rates In %
| Ratio | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profitability | ||||||||||||||
| Gross Margin | 72.39 | 71.73 | 72.21 | 72.39 | 73.38 | 73.36 | 73.88 | 75.68 | 76.32 | 75.85 | 76.18 | 76.16 | 76.88 | |
| Profit Margin | -13.53 | -14.36 | -11.02 | 1.35 | 2.00 | 19.91 | 25.23 | 21.75 | 13.14 | 13.80 | 19.77 | 26.55 | 29.83 | |
| Operating Margin | 18.41 | 14.64 | 12.40 | 9.51 | 12.07 | 18.46 | 20.02 | 25.51 | 27.97 | 29.79 | 31.61 | 34.55 | 36.83 | |
|
EPS Growth
|
- - | -26.67 | -5.26 | 114.00 | 23.93 | 1,052.74 | 42.50 | -7.02 | -37.74 | 15.15 | 68.42 | 43.75 | 21.74 | |
| EPS USD | -15.00 | -19.00 | -20.00 | 2.80 | 3.47 | 40.00 | 57.00 | 53.00 | 33.00 | 38.00 | 64.00 | 92.00 | 112.00 | |
| Return on Assets (ROA) | -0.98 | -1.16 | -0.88 | 0.10 | 0.16 | 1.66 | 1.93 | 1.66 | 0.96 | 0.92 | 1.32 | 1.81 | 2.18 | |
| Return on Equity (ROE) | 44.07 | 38.54 | -1.60 | 0.17 | 0.28 | 2.67 | 3.04 | 2.46 | 1.37 | 1.40 | 1.87 | 2.56 | 3.06 | |
| Return on Invested Capital (ROIC) | 5.13 | 4.20 | 1.82 | 3.37 | -3.55 | 0.55 | 0.78 | 1.23 | 1.18 | 1.23 | 1.51 | 1.50 | 1.41 | |
| Solvency | ||||||||||||||
| Equity Ratio | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Debt/Assets | 77.53 | 73.49 | 34.91 | 38.61 | 36.55 | 33.62 | 32.54 | 29.06 | 25.21 | 25.16 | 21.23 | 43.42 | 42.08 | |
| Debt/Equity | -3,489.62 | -2,435.03 | 63.24 | 69.29 | 62.72 | 54.22 | 51.27 | 43.18 | 35.88 | 38.39 | 30.09 | 61.31 | 59.22 | |
| Debt/EBITDA | 1,670.06 | 1,321.71 | 854.77 | 967.36 | 765.05 | 632.64 | 678.49 | 425.26 | 448.62 | 486.77 | 460.72 | 457.87 | 408.66 | |
|
Debt/Capitalization
|
102.95 | 104.28 | 38.74 | 40.93 | 38.54 | 35.16 | 33.89 | 30.16 | 26.41 | 27.74 | 23.13 | 38.01 | 37.19 | |
| Long-Term Debt/Capitalization | 102.95 | 104.28 | 38.60 | 40.73 | 38.35 | 34.75 | 33.30 | 28.76 | 25.13 | 27.26 | 22.63 | 22.80 | 22.28 | |
| Interest Debt per Share USD | 12.47 | 12.94 | 8.22 | 11.47 | 7.96 | 8.36 | 9.93 | 9.62 | 8.87 | 10.56 | 10.62 | 23.87 | 22.97 | |
| Debt Growth | - - | 4.01 | -37.71 | 85.52 | 17.10 | 19.62 | 33.74 | 13.22 | 13.27 | 41.77 | 15.08 | 38.36 | 14.95 | |
| Liquidity | ||||||||||||||
| Current Ratio | 407.47 | 637.50 | 187.78 | 114.56 | 46.14 | 86.92 | 70.08 | 312.36 | 142.47 | 201.98 | 73.68 | 78.66 | 72.54 | |
| Quick Ratio | 278.69 | 522.40 | 138.70 | 106.68 | 46.14 | 100.40 | 56.55 | 324.10 | 127.27 | 190.15 | 64.95 | 84.10 | 74.42 | |
| Cash Ratio | 161.08 | 380.24 | 46.73 | 32.14 | 14.94 | 37.40 | 11.24 | 270.31 | 87.13 | 147.42 | 24.52 | 20.41 | 8.11 | |
| Operating Cash Flow Ratio | - - | - - | - - | - - | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | |
| Turnover | ||||||||||||||
| Inventory Turnover | - - | 3,703.85 | 816.42 | - - | - - | -600.98 | 1,702.59 | -589.18 | -8,260.05 | - - | 81.48 | -1,317.66 | -1,864.18 | |
| Receivables Turnover | 181.54 | 209.47 | 250.51 | 333.52 | 864.08 | 613.89 | 827.89 | 782.03 | 751.44 | 646.04 | 623.45 | 610.62 | 302.66 | |
| Payables Turnover | 436.11 | 366.58 | 204.65 | 162.62 | 197.93 | 247.47 | 199.39 | 245.19 | 203.37 | 175.65 | 163.63 | 154.37 | 143.18 | |
|
Asset Turnover
|
7.24 | 8.10 | 8.00 | 7.14 | 8.14 | 8.33 | 7.64 | 7.62 | 7.34 | 6.67 | 6.67 | 6.82 | 7.30 | |
| Fixed Turnover | - - | 10.86 | 9.21 | 7.80 | 8.65 | 8.91 | 8.11 | 8.54 | 7,634.66 | 5,895.27 | 12,921.09 | 7,425.93 | 11,397.51 | |
| Coverage | ||||||||||||||
| Interest Coverage | 29.23 | 28.58 | 49.32 | 98.91 | 134.12 | 156.87 | 159.87 | 213.29 | 278.14 | 318.83 | 356.16 | 449.69 | 478.52 | |
| Asset Coverage | 100 | 100 | 200 | 200 | 200 | 200 | 300 | 300 | 400 | 300 | 400 | 500 | 500 | |
| Cash Flow Coverage (CFGR) | -1.13 | 0.35 | 6.97 | 6.80 | 9.61 | 11.08 | 11.16 | 12.69 | 15.21 | 14.69 | 16.08 | 8.15 | 9.30 | |
| EBITDA Coverage | - - | 100 | 100 | 500 | 600 | 500 | 400 | 500 | 600 | 600 | 700 | 800 | 800 | |
| Dividend Coverage | 400 | 100 | 200 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Time Interest Earned (TIE) | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | |
| Market Prospects | ||||||||||||||
| Dividend Yield | 0.23 | 0.80 | 0.64 | 3.66 | 3.07 | 2.48 | 2.25 | 2.56 | 1.84 | 2.02 | 1.34 | 2.39 | 2.76 | |
| Earnings Yield | -1.06 | -1.38 | -1.49 | 0.18 | 0.21 | 1.73 | 1.96 | 1.81 | 0.72 | 0.77 | 0.79 | 1.80 | 2.09 | |
|
Price/Earnings (P/E)
|
-9,441.01 | -7,242.42 | -6,726.94 | 56,025.62 | 47,163.70 | 5,789.01 | 5,099.62 | 5,537.14 | 13,843.50 | 13,030.92 | 12,637.96 | 5,558.01 | 4,781.94 | |
| Price/Earnings Growth (PEG) | - - | -271.59 | -1,278.12 | -491.45 | 1,971.02 | 5.50 | 119.99 | -789.04 | -366.85 | 860.04 | 184.71 | 127.04 | 219.97 | |
|
Price/Book (P/B)
|
-4,160.52 | -2,791.16 | 107.45 | 96.58 | 131.50 | 154.85 | 154.93 | 136.38 | 190.11 | 182.92 | 236.14 | 142.05 | 146.54 | |
| Price/Tangible Book (P/TB) | -4,160.52 | -2,791.16 | 107.45 | 96.58 | 131.50 | 154.85 | 154.93 | 136.38 | 190.11 | 182.92 | 236.14 | 142.05 | 146.54 | |
| Price/Sales (P/S) | 1,277.00 | 1,039.76 | 741.61 | 753.95 | 941.26 | 1,152.65 | 1,286.70 | 1,204.13 | 1,818.63 | 1,798.08 | 2,498.29 | 1,475.65 | 1,426.60 | |
|
Price/Cash Flow (P/CF)
|
-10,577.09 | 32,798.76 | 2,436.24 | 2,048.60 | 2,181.91 | 2,577.52 | 2,708.62 | 2,489.62 | 3,483.25 | 3,243.88 | 4,881.22 | 2,842.38 | 2,662.10 | |
| Price/Free CF (P/FCF) | -7,585.15 | -10,006.40 | 3,199.91 | 4,760.45 | 4,822.65 | 5,935.96 | 6,046.42 | 5,708.35 | 5,262.46 | 5,695.25 | 8,759.12 | 4,836.10 | 7,070.13 | |
| Price/Operating CF (P/OCF) | -10,577.09 | 32,798.76 | 2,436.24 | 2,048.60 | 2,181.91 | 2,577.52 | 2,708.62 | 2,489.62 | 3,483.25 | 3,243.88 | 4,881.22 | 2,842.38 | 2,662.10 |