RDOR3.SA/Financial Reporting

Income Statements

Profit & Loss · 11 Statements · From 2023 to 2013
Configuration
In Million BRL. Margins, Growth Rates In %
Metric 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
4,128.00 4,991.00 6,452.00 7,912.00 9,417.00 10,914.00 13,319.00 14,029.00 20,381.00 22,987.00 46,508.00
EPS
0.30 0.45 0.37 0.40 2.15 0.54 1.32 0.22 0.80 0.53 0.91
Profit
801.00 1,063.00 1,703.00 2,022.00 2,511.00 2,805.00 3,480.00 2,567.00 4,809.00 5,201.00 7,571.00
Pre Tax
286.00 393.00 970.00 1,095.00 1,406.00 1,645.00 1,698.00 483.00 2,032.00 1,325.00 2,550.00
ETR
26.63 17.90 26.74 27.30 31.74 28.31 29.87 4.97 17.46 4.75 17.12
Net
208.00 320.00 724.00 801.00 954.00 1,169.00 1,167.00 428.00 1,575.00 1,194.00 2,040.00
EBITDA
611.00 818.00 1,560.00 1,858.00 2,354.00 3,612.00 3,504.00 10,652.00 4,593.00 8,407.00 8,400.00
Operating Income
496.00 685.00 1,409.00 1,586.00 2,046.00 2,247.00 2,795.00 9,808.00 3,364.00 7,003.00 6,900.00
Interest Income
271.00 318.00 409.00 357.00 358.00 943.00 211.00 8,168.00 563.00 1,459.00 3,754.00
Loss
-3,570.00 -4,280.00 -5,042.00 -6,325.00 -7,371.00 -8,667.00 -10,552.00 -12,387.00 -16,813.00 -19,248.00 -41,136.00
Cost of Revenue
-3,326.00 -3,927.00 -4,748.00 -5,890.00 -6,906.00 -8,109.00 -9,838.00 -11,462.00 -15,572.00 -17,785.00 -38,937.00
Operating Expenses
-244.00 -352.00 -293.00 -435.00 -464.00 -557.00 -713.00 -924.00 -1,241.00 -1,462.00 -2,199.00
Depreciation and Amortization
-114.00 -132.00 -151.00 -271.00 -307.00 -393.00 -708.00 -844.00 -1,228.00 -1,404.00 -1,500.00
Interest Expenses
- - - - - - - - - - -1,575.00 -1,318.00 -9,321.00 -1,874.00 -3,346.00 -4,000.00
Other Expenses
-210.00 -292.00 -439.00 -491.00 -640.00 -602.00 -1,096.00 -9,324.00 -1,331.00 -5,678.00 -4,350.00
WA Shares Outstanding
696.00 706.00 1,985.00 1,985.00 442.00 2,161.00 881.00 1,942.00 1,971.00 2,254.00 2,254.00