RadNet, Inc.
RadNet, Inc., together with its subsidiaries, provides outpatient diagnostic imaging services in the United States. Its services include magnetic resonance imaging, computed tomography, positron emission tomography, nuclear medicine, mammography, ultraso…
Medical - Diagnostics & Research
US, Los Angeles [HQ]
RDNT/Financial Reporting
Income Statements
15 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 524.00 | 548.00 | 619.00 | 647.00 | 702.00 | 717.00 | 809.00 | 884.00 | 922.00 | 975.00 | 1,154.00 | 1,071.00 | 1,315.00 | 1,430.00 | 1,616.00 | |
|
EPS
|
-0.06 | -0.35 | 0.19 | 1.71 | 0.05 | 0.03 | 0.18 | 0.16 | - - | 0.67 | 0.47 | -0.03 | 0.84 | 0.60 | 0.05 | |
| Diluted in mil. | -0.06 | -0.35 | 0.19 | 1.64 | 0.05 | 0.03 | 0.17 | 0.15 | - - | 0.66 | 0.47 | -0.03 | 0.83 | 0.59 | 0.05 | |
|
Profit
|
126.00 | 127.00 | 141.00 | 104.00 | 104.00 | 114.00 | 101.00 | 108.00 | 119.00 | 107.00 | 154.00 | 105.00 | 191.00 | 165.00 | 93.00 | |
| Gross Margin | 24.15 | 23.26 | 22.91 | 16.10 | 14.84 | 16.01 | 12.52 | 12.29 | 12.99 | 11.03 | 13.39 | 9.88 | 14.58 | 11.59 | 5.75 | |
| Pre Tax | -10.00 | -20.00 | 2.00 | -2.00 | 5.00 | 3.00 | 14.00 | 12.00 | 26.00 | 38.00 | 29.00 | - - | 58.00 | 42.00 | 38.00 | |
| Profit Margin | -1.94 | -3.71 | 0.47 | -0.32 | 0.84 | 0.51 | 1.81 | 1.41 | 2.86 | 3.95 | 2.57 | -0.08 | 4.48 | 3.00 | 2.40 | |
| ETR | -4.35 | -2.83 | 27.91 | 2,854.22 | 59.63 | 53.86 | 41.02 | 35.64 | 92.14 | 1.02 | 20.99 | -104.80 | 24.73 | 21.79 | 21.83 | |
| Net | -2.00 | -12.00 | 7.00 | 64.00 | 2.00 | 1.00 | 7.00 | 7.00 | - - | 32.00 | 23.00 | -1.00 | 44.00 | 33.00 | 3.00 | |
| Profit Margin | -0.43 | -2.34 | 1.17 | 9.97 | 0.30 | 0.19 | 0.95 | 0.82 | 0.01 | 3.31 | 2.03 | -0.16 | 3.37 | 2.35 | 0.19 | |
| EBITDA | 93.00 | 93.00 | 105.00 | 107.00 | 110.00 | 123.00 | 113.00 | 121.00 | 133.00 | 158.00 | 229.00 | 207.00 | 264.00 | 243.00 | 282.00 | |
| EBITDA Margin | 17.77 | 17.06 | 17.09 | 16.66 | 15.69 | 17.27 | 13.97 | 13.69 | 14.49 | 16.27 | 19.86 | 19.40 | 20.13 | 17.00 | 17.47 | |
| Operating Income | 38.00 | 38.00 | 50.00 | 45.00 | 43.00 | 53.00 | 39.00 | 38.00 | 50.00 | 30.00 | 69.00 | 53.00 | 82.00 | 46.00 | 93.00 | |
| Operating Margin | 7.41 | 7.01 | 8.17 | 6.99 | 6.20 | 7.43 | 4.83 | 4.35 | 5.43 | 3.17 | 6.05 | 4.97 | 6.28 | 3.24 | 5.75 | |
| Interest Income | - - | - - | - - | - - | - - | - - | - - | - - | - - | 39.00 | 48.00 | 48.00 | 27.00 | 11.00 | - - | |
| Loss | -484.00 | -508.00 | -571.00 | -600.00 | -657.00 | -661.00 | -768.00 | -842.00 | -869.00 | -940.00 | -1,080.00 | -1,026.00 | -1,210.00 | -1,380.00 | -1,523.00 | |
| Cost of Revenue | -397.00 | -420.00 | -477.00 | -542.00 | -598.00 | -602.00 | -708.00 | -775.00 | -802.00 | -867.00 | -999.00 | -965.00 | -1,123.00 | -1,264.00 | -1,523.00 | |
|
Operating Expenses
|
-87.00 | -87.00 | -93.00 | -57.00 | -58.00 | -59.00 | -60.00 | -66.00 | -66.00 | -72.00 | -80.00 | -60.00 | -87.00 | -115.00 | -128.00 | |
| R&D | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| G&A | - - | - - | - - | -2.00 | - - | -1.00 | - - | -2.00 | -1.00 | - - | - - | - - | - - | - - | - - | |
| SG&A | - - | - - | -1.00 | - - | - - | -1.00 | - - | -2.00 | -1.00 | - - | - - | - - | - - | -123.00 | -142.00 | |
| S&M | - - | - - | - - | -2.00 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Depreciation and Amortization | -53.00 | -53.00 | -57.00 | -57.00 | -58.00 | -59.00 | -60.00 | -66.00 | -66.00 | -72.00 | -147.00 | -154.00 | -170.00 | -184.00 | -189.00 | |
| Interest Expenses | -49.00 | -48.00 | -52.00 | -53.00 | -45.00 | -42.00 | -41.00 | -43.00 | -40.00 | -43.00 | -48.00 | -45.00 | -48.00 | -50.00 | -64.00 | |
| Other Expenses | - - | -11.00 | -7.00 | -5.00 | -6.00 | -9.00 | -15.00 | -13.00 | -13.00 | -47.00 | -40.00 | -54.00 | -23.00 | -3.00 | -54.00 | |
|
WA Shares Outstanding
|
36.00 | 36.00 | 37.00 | 37.00 | 39.00 | 41.00 | 43.00 | 46.00 | 46.00 | 48.00 | 49.00 | 50.00 | 52.00 | 56.00 | 63.00 | |
| Diluted | 36.00 | 36.00 | 38.00 | 39.00 | 39.00 | 43.00 | 45.00 | 46.00 | 47.00 | 48.00 | 50.00 | 50.00 | 53.00 | 57.00 | 64.00 |