RAT.L/Financial Reporting

Income Statements

Profit & Loss · 15 Statements · From 2023 to 2009
Configuration
In Million GBP. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
116.00 127.00 144.00 155.00 183.00 216.00 238.00 270.00 308.00 338.00 383.00 397.00 468.00 511.00 677.00
EPS
0.46 0.50 0.67 0.67 0.76 0.76 0.97 0.79 0.93 0.89 0.50 0.50 1.34 0.84 0.53
Profit
116.00 127.00 144.00 155.00 175.00 207.00 230.00 252.00 285.00 315.00 323.00 339.00 408.00 426.00 534.00
Pre Tax
29.00 30.00 39.00 38.00 44.00 45.00 58.00 50.00 58.00 61.00 39.00 43.00 95.00 64.00 57.00
ETR
31.46 28.36 26.68 24.72 21.38 21.95 20.91 23.88 20.50 24.69 32.10 39.12 20.84 23.53 34.90
Net
19.00 21.00 28.00 29.00 34.00 35.00 46.00 38.00 46.00 46.00 26.00 26.00 75.00 49.00 37.00
EBITDA
37.00 39.00 49.00 50.00 56.00 73.00 75.00 80.00 93.00 101.00 111.00 114.00 140.00 117.00 150.00
Operating Income
31.00 31.00 40.00 40.00 47.00 62.00 62.00 65.00 77.00 84.00 81.00 83.00 108.00 82.00 107.00
Interest Income
21.00 10.00 11.00 11.00 - - - - 2.00 2.00 1.00 5.00 12.00 6.00 3.00 28.00 136.00
Loss
-88.00 -100.00 -107.00 -115.00 -139.00 -169.00 -177.00 -217.00 -247.00 -271.00 -307.00 -314.00 -360.00 -428.00 -570.00
Cost of Revenue
- - - - - - - - -8.00 -9.00 -8.00 -17.00 -22.00 -22.00 -60.00 -57.00 -60.00 -85.00 -143.00
Operating Expenses
-88.00 -100.00 -107.00 -6.00 -130.00 -160.00 -169.00 -199.00 -225.00 -248.00 -241.00 -256.00 -299.00 -343.00 -426.00
Depreciation and Amortization
-5.00 -8.00 -8.00 -10.00 -9.00 -10.00 -13.00 -14.00 -15.00 -16.00 -30.00 -31.00 -31.00 -34.00 -42.00
Interest Expenses
-3.00 -1.00 -1.00 -1.00 - - - - -1.00 -2.00 -1.00 -5.00 -4.00 -4.00 -4.00 -5.00 -77.00
Other Expenses
-2.00 -1.00 -1.00 -1.00 -3.00 -16.00 -3.00 -15.00 -19.00 -22.00 -41.00 -39.00 -13.00 -18.00 -49.00
WA Shares Outstanding
43.00 43.00 43.00 43.00 45.00 46.00 47.00 48.00 50.00 52.00 53.00 53.00 56.00 58.00 71.00