Income Statement

Profit & Loss · 15 Statements · From 2023 to 2009
Configuration
In million , Margin in %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
10,416.00 10,991.00 14,957.00 19,121.00 24,866.00 26,487.00 25,281.00 23,554.00 22,291.00 22,732.00 24,273.00 23,531.00 33,566.00 44,200.00 35,820.00
EPS
0.9600 1.9800 2.5700 3.5900 3.9900 4.7300 3.2600 3.8400 1.6600 -3.3200 3.6200 4.5800 8.0000 11.5200 6.4700
Profit
7,235.00 7,474.00 10,080.00 12,025.00 15,046.00 15,801.00 14,903.00 13,805.00 12,499.00 12,488.00 15,674.00 14,276.00 19,304.00 25,565.00 19,951.00
Pre Tax
2,076.00 4,034.00 5,687.00 6,562.00 8,194.00 8,778.00 6,487.00 6,833.00 3,020.00 513.00 7,481.00 5,719.00 10,274.00 14,998.00 7,443.00
Tax %
23.31 19.51 19.91 19.49 16.46 14.17 18.79 16.55 18.38 1,048.15 41.37 9.11 11.98 13.42 1.40
Net
1,592.00 3,247.00 4,260.00 6,109.00 6,853.00 7,967.00 5,271.00 5,705.00 2,466.00 -4,864.00 4,386.00 5,198.00 9,043.00 12,936.00 7,232.00
EBITDA
3,011.00 3,198.00 6,580.00 5,699.00 8,938.00 9,276.00 6,990.00 7,923.00 4,075.00 2,303.00 9,068.00 7,648.00 11,371.00 17,565.00 9,597.00
Operating Income
2,226.00 3,283.00 5,026.00 5,682.00 7,230.00 7,550.00 5,776.00 6,495.00 2,614.00 742.00 7,667.00 6,255.00 9,789.00 15,860.00 7,788.00
Interest Income
516.00 530.00 500.00 609.00 697.00 586.00 527.00 611.00 619.00 625.00 316.00 156.00 83.00 91.00 313.00
Loss
8,190.00 7,708.00 9,931.00 13,439.00 17,636.00 18,937.00 19,505.00 17,059.00 19,677.00 21,990.00 16,606.00 17,276.00 23,777.00 28,340.00 28,032.00
Cost of Revenue
3,181.00 3,517.00 4,877.00 7,096.00 9,820.00 10,686.00 10,378.00 9,749.00 9,792.00 10,244.00 8,599.00 9,255.00 14,262.00 18,635.00 15,869.00
Operating Expenses
5,009.00 4,191.00 5,054.00 6,343.00 7,816.00 8,251.00 9,127.00 7,310.00 9,885.00 11,746.00 8,007.00 8,021.00 9,515.00 9,705.00 12,163.00
Depreciation and Amortization
635.00 666.00 1,061.00 897.00 1,017.00 1,150.00 1,214.00 1,428.00 1,461.00 1,561.00 1,401.00 1,393.00 1,582.00 1,762.00 1,809.00
Interest Expenses
24.00 58.00 114.00 90.00 23.00 5.00 104.00 297.00 494.00 768.00 627.00 602.00 559.00 490.00 694.00
Other Expenses
-150.00 751.00 275.00 880.00 290.00 647.00 815.00 635.00 900.00 539.00 -186.00 -536.00 485.00 -862.00 349.00
WA Shares Outstanding
1,656.00 1,643.00 1,658.00 1,700.00 1,715.00 1,683.00 1,618.00 1,484.00 1,477.00 1,463.00 1,210.00 1,135.00 1,131.00 1,123.00 1,117.00