Prudential plc
Prudential plc, through its subsidiaries, provides life and health insurance, and retirement and asset management solutions to individuals in Asia, and Africa. It offers health and protection, as well as savings products, such as participating, linked, a…
Insurance - Life
GB, London [HQ]
PUKPF/Financial Reporting
Income Statements
15 Sheets · Starting from 2009In Million GBP. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 77,775.00 | 73,536.00 | 56,679.00 | 89,649.00 | 86,168.00 | 93,564.00 | 61,193.00 | 88,345.00 | 116,980.00 | 31,635.00 | 93,736.00 | 57,948.00 | 26,500.00 | -8,219.00 | 11,970.00 | |
|
EPS
|
0.44 | 0.88 | 0.91 | 1.40 | 0.87 | 1.35 | 1.50 | 0.93 | 1.26 | 1.48 | 0.75 | 0.82 | 0.84 | 0.38 | 0.49 | |
| Diluted in mil. | 0.44 | 0.87 | 0.91 | 1.40 | 0.87 | 1.35 | 1.49 | 0.93 | 1.26 | 1.48 | 0.75 | 0.82 | 0.84 | 0.38 | 0.49 | |
|
Profit
|
77,775.00 | 73,536.00 | 56,679.00 | 89,649.00 | 86,168.00 | 93,564.00 | 61,193.00 | 88,345.00 | 116,980.00 | 31,635.00 | 93,736.00 | 57,948.00 | 26,500.00 | -8,219.00 | 11,970.00 | |
| Gross Margin | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | |
| Pre Tax | 2,528.00 | 3,197.00 | 2,990.00 | 4,540.00 | 2,696.00 | 4,068.00 | 4,663.00 | 2,806.00 | 4,454.00 | 4,612.00 | 1,922.00 | 2,148.00 | 2,676.00 | 1,461.00 | 2,097.00 | |
| Profit Margin | 3.25 | 4.35 | 5.28 | 5.07 | 3.13 | 4.35 | 7.62 | 3.18 | 3.81 | 14.58 | 2.05 | 3.71 | 10.10 | -17.78 | 17.52 | |
| ETR | 55.82 | 30.69 | 22.43 | 21.81 | 17.68 | 15.23 | 18.07 | 15.56 | 27.49 | 17.11 | -1.61 | -1.72 | 17.26 | 31.07 | 18.36 | |
| Net | 1,093.00 | 2,208.00 | 2,313.00 | 3,550.00 | 2,219.00 | 3,449.00 | 3,820.00 | 2,370.00 | 3,229.00 | 3,819.00 | 1,953.00 | 2,118.00 | 2,214.00 | 998.00 | 1,701.00 | |
| Profit Margin | 1.41 | 3.00 | 4.08 | 3.96 | 2.58 | 3.69 | 6.24 | 2.68 | 2.76 | 12.07 | 2.08 | 3.66 | 8.35 | -12.14 | 14.21 | |
| EBITDA | 2,842.00 | 3,586.00 | 3,428.00 | 4,993.00 | 3,199.00 | 4,599.00 | 5,126.00 | 3,251.00 | 5,027.00 | 5,128.00 | 52.00 | 1,629.00 | -2,221.00 | 1,652.00 | 1,713.00 | |
| EBITDA Margin | 3.65 | 4.88 | 6.05 | 5.57 | 3.71 | 4.92 | 8.38 | 3.68 | 4.30 | 16.21 | 0.06 | 2.81 | -8.38 | -20.10 | 14.31 | |
| Operating Income | 1,564.00 | 2,072.00 | 3,428.00 | 3,188.00 | 2,082.00 | 3,154.00 | 3,321.00 | 3,212.00 | 5,027.00 | 5,128.00 | 52.00 | 1,411.00 | -2,221.00 | 1,643.00 | 1,713.00 | |
| Operating Margin | 2.01 | 2.82 | 6.05 | 3.56 | 2.42 | 3.37 | 5.43 | 3.64 | 4.30 | 16.21 | 0.06 | 2.43 | -8.38 | -19.99 | 14.31 | |
| Interest Income | - - | - - | - - | 13,028.00 | 14,034.00 | 13,013.00 | 13,050.00 | - - | - - | - - | - - | 16.00 | 4,066.00 | 4,253.00 | 4,433.00 | |
| Loss | -75,246.00 | -70,338.00 | -53,688.00 | -85,108.00 | -83,472.00 | -89,495.00 | -56,529.00 | -85,538.00 | -112,526.00 | -27,022.00 | -91,814.00 | -55,800.00 | -23,824.00 | -9,680.00 | -9,873.00 | |
| Cost of Revenue | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
|
Operating Expenses
|
-14,306.00 | -19,419.00 | -53,251.00 | -24,051.00 | -20,347.00 | -25,787.00 | -3,304.00 | -32,511.00 | -111,953.00 | -26,506.00 | -93,684.00 | -56,537.00 | -28,721.00 | -9,862.00 | -10,257.00 | |
| R&D | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| G&A | -41,195.00 | -41,188.00 | - - | - - | - - | - - | - - | - - | - - | - - | -5,019.00 | -5,179.00 | -3,128.00 | -3,100.00 | - - | |
| SG&A | -41,195.00 | -41,188.00 | - - | - - | - - | - - | - - | - - | - - | - - | -5,019.00 | -5,179.00 | -3,128.00 | -3,100.00 | - - | |
| S&M | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Depreciation and Amortization | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | -351.00 | -136.00 | -323.00 | -368.00 | -411.00 | |
| Interest Expenses | -337.00 | -396.00 | -444.00 | -452.00 | -502.00 | -530.00 | -462.00 | -444.00 | -574.00 | -520.00 | -516.00 | -337.00 | -328.00 | -200.00 | -172.00 | |
| Other Expenses | -1,995.00 | -2,571.00 | -2,901.00 | -3,265.00 | -3,601.00 | -3,589.00 | -3,696.00 | -2,924.00 | -3,283.00 | -2,528.00 | -1,870.00 | -737.00 | -4,897.00 | -182.00 | -373.00 | |
|
WA Shares Outstanding
|
2,501.00 | 2,524.00 | 2,533.00 | 2,541.00 | 2,548.00 | 2,549.00 | 2,553.00 | 2,560.00 | 2,567.00 | 2,575.00 | 2,587.00 | 2,597.00 | 2,628.00 | 2,628.00 | 2,747.00 | |
| Diluted | 2,506.00 | 2,529.00 | 2,538.00 | 2,544.00 | 2,552.00 | 2,552.00 | 2,556.00 | 2,562.00 | 2,568.00 | 2,576.00 | 2,587.00 | 2,597.00 | 2,628.00 | 2,628.00 | 2,747.00 |