Balance Sheet

15 Sheets · From 2023 to 2009
Configuration
In million, Margin in %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
368,277.00 402,528.00 424,760.00 501,370.00 537,460.00 574,654.00 573,319.00 580,503.00 667,514.00 645,423.00 454,214.00 516,097.00 199,102.00 165,942.00 174,066.00
Current
173,748.00 190,367.00 11,267.00 10,570.00 11,432.00 10,092.00 13,961.00 3,763.00 4,019.00 442.00 6,965.00 8,018.00 7,170.00 1,809.00 1,590.00
Non Current
292,275.00 329,329.00 364,552.00 415,547.00 446,115.00 484,788.00 485,410.00 490,039.00 570,986.00 532,448.00 409,983.00 437,949.00 171,868.00 145,658.00 157,024.00
Liabilities
358,085.00 390,065.00 410,539.00 484,622.00 521,545.00 556,269.00 554,125.00 562,407.00 645,765.00 623,512.00 434,545.00 493,978.00 181,838.00 148,815.00 156,083.00
Current
4,682.00 5,931.00 3,949.00 4,313.00 4,605.00 4,879.00 4,348.00 4,407.00 3,758.00 3,597.00 3,351.00 2,797.00 1,620.00 3,501.00 699.00
Non Current
4,682.00 5,931.00 3,949.00 4,313.00 4,605.00 4,879.00 4,348.00 4,407.00 3,758.00 3,597.00 12,956.00 14,651.00 9,350.00 3,501.00 5,425.00
Equity
10,140.00 12,395.00 14,155.00 16,740.00 15,912.00 18,383.00 19,192.00 18,095.00 21,740.00 21,910.00 19,669.00 22,119.00 17,264.00 17,127.00 17,983.00
Stockholders' Equity
10,140.00 12,395.00 14,155.00 16,740.00 15,912.00 18,383.00 19,192.00 18,095.00 21,740.00 21,887.00 19,477.00 20,878.00 17,088.00 16,960.00 17,823.00
Retained Earnings
6,409.00 7,689.00 9,065.00 11,071.00 12,243.00 13,678.00 15,460.00 13,500.00 16,657.00 18,026.00 13,575.00 14,424.00 10,216.00 10,810.00 11,928.00
Common Stock
205.00 196.00 197.00 206.00 211.00 199.00 189.00 159.00 174.00 164.00 172.00 173.00 182.00 182.00 183.00
Preferred Stock
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Profit
1,093.00 2,208.00 2,313.00 3,550.00 2,219.00 3,449.00 3,820.00 2,370.00 3,229.00 3,819.00 1,953.00 2,118.00 2,214.00 998.00 1,701.00
Dividends
-556.00 -692.00 -996.00 -1,058.00 -1,287.00 -1,393.00 -1,442.00 -1,563.00 -1,566.00 -1,578.00 -1,634.00 -814.00 -421.00 -474.00 -533.00
Minority Interest
51.00 67.00 66.00 8.00 1.00 1.00 1.00 1.00 9.00 22.00 192.00 1,241.00 176.00 167.00 160.00
Other Stockholders' Equity
3,525.00 4,509.00 4,892.00 6,252.00 4,277.00 5,404.00 4,534.00 5,389.00 5,744.00 4,513.00 3,386.00 3,616.00 5,447.00 5,231.00 5,160.00
Loss Other Compr. Income
- - - - - - -790.00 -819.00 -898.00 -992.00 -953.00 -836.00 -817.00 2,343.00 2,664.00 1,242.00 736.00 551.00