Income Statements

Profit & Loss · 4 Statements · From 2022 to 2019

Metric	2019	2020	2021	2022
Revenue	92.00	610.00	1,337.00	2,461.00
EPS	-0.09	-0.23	-0.48	-0.23
Diluted in mil.	-0.09	-0.23	-0.48	-0.22
Profit	52.00	56.00	- -	119.00
Gross Margin	56.94	9.26	0.06	4.85
Pre Tax	-195.00	-471.00	-1,007.00	-449.00
Profit Margin	-212.04	-77.24	-75.32	-18.24
ETR	-1.03	-2.87	-0.03	-3.74
Net	-197.00	-484.00	-1,007.00	-465.00
Profit Margin	-214.22	-79.45	-75.34	-18.92
EBITDA	-148.00	-223.00	-704.00	-720.00
EBITDA Margin	-160.50	-36.66	-52.72	-29.26
Operating Income	-191.00	-442.00	-945.00	-913.00
Operating Margin	-207.66	-72.59	-70.71	-37.12
Interest Income	13.00	3.00	1.00	8.00
Loss	-284.00	-1,053.00	-2,282.00	-3,375.00
Cost of Revenue	-39.00	-553.00	-1,336.00	-2,342.00
Operating Expenses	-244.00	-499.00	-946.00	-1,033.00
R&D	-34.00	-183.00	-232.00	-170.00
G&A	-210.00	-314.00	-714.00	-864.00
SG&A	-210.00	-314.00	-714.00	-864.00
S&M	- -	- -	- -	- -
Depreciation and Amortization	-32.00	-216.00	-239.00	-185.00
Interest Expenses	-18.00	-26.00	-45.00	-108.00
Other Expenses	-4.00	-28.00	-61.00	-464.00
WA Shares Outstanding	2,115.00	2,115.00	2,115.00	2,025.00
Diluted	2,115.00	2,115.00	2,115.00	2,109.00