Balance Sheet

15 Sheets · From 2023 to 2009
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
9,805.00 9,495.00 8,932.00 8,793.00 9,876.00 9,818.00 9,778.00 10,130.00 10,732.00 10,928.00 11,365.00 11,816.00 17,380.00 17,552.00 19,809.00
Current
856.00 558.00 139.00 428.00 447.00 187.00 104.00 183.00 433.00 361.00 409.00 257.00 734.00 775.00 370.00
Non Current
8,948.00 8,936.00 8,793.00 8,365.00 9,428.00 9,630.00 9,673.00 9,946.00 10,299.00 10,567.00 10,955.00 11,558.00 16,646.00 16,777.00 19,439.00
Liabilities
731.00 774.00 609.00 670.00 1,057.00 311.00 580.00 688.00 1,768.00 1,783.00 2,285.00 3,239.00 7,957.00 7,385.00 9,702.00
Current
731.00 774.00 609.00 334.00 268.00 247.00 261.00 297.00 337.00 371.00 383.00 394.00 482.00 514.00 598.00
Non Current
518.00 568.00 398.00 335.00 788.00 64.00 319.00 390.00 1,431.00 1,412.00 1,902.00 2,844.00 7,475.00 6,870.00 9,103.00
Equity
9,074.00 8,721.00 8,323.00 8,122.00 8,818.00 9,507.00 9,197.00 9,441.00 8,964.00 9,144.00 9,079.00 8,576.00 9,423.00 10,166.00 10,106.00
Stockholders' Equity
8,928.00 8,676.00 8,288.00 8,093.00 8,791.00 9,480.00 9,170.00 9,411.00 8,940.00 9,119.00 9,062.00 8,558.00 9,335.00 10,073.00 10,013.00
Retained Earnings
-153.00 -236.00 -259.00 -279.00 -318.00 -374.00 -434.00 -487.00 -675.00 -577.00 -665.00 -914.00 -550.00 -110.00 -267.00
Common Stock
16.00 16.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00
Preferred Stock
3,399.00 3,396.00 3,111.00 2,837.00 3,562.00 4,325.00 4,055.00 4,367.00 4,025.00 4,025.00 4,065.00 3,792.00 4,100.00 4,350.00 4,350.00
Profit
834.00 672.00 823.00 939.00 1,052.00 1,144.00 1,311.00 1,453.00 1,442.00 1,711.00 1,520.00 1,357.00 1,953.00 6,577.00 2,148.00
Dividends
-651.00 - - - - -959.00 -1,091.00 -1,200.00 -1,371.00 -1,505.00 -1,630.00 -1,612.00 -1,608.00 -1,606.00 -1,588.00 -3,908.00 -2,305.00
Minority Interest
146.00 44.00 35.00 29.00 27.00 26.00 26.00 29.00 24.00 25.00 16.00 18.00 88.00 93.00 93.00
Other Stockholders' Equity
5,680.00 5,515.00 5,442.00 5,519.00 5,531.00 5,561.00 5,601.00 5,609.00 5,648.00 5,718.00 5,710.00 5,707.00 5,821.00 5,896.00 5,980.00
Loss Other Compr. Income
-15.00 -15.00 -23.00 -1.00 - - -48.00 -68.00 -95.00 -75.00 -64.00 -64.00 -43.00 -53.00 -80.00 -67.00