Balance Sheet

15 Sheets · From 2023 to 2009
Configuration
In million, Margin in %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
480,203.00 539,854.00 555,071.00 709,298.00 731,781.00 695,764.00 757,388.00 783,962.00 831,921.00 815,078.00 896,552.00 940,722.00 937,582.00 689,917.00 721,123.00
Current
338.00 2,171.00 2,973.00 3,941.00 5,040.00 4,241.00 3,496.00 4,333.00 4,354.00 3,929.00 412,890.00 434,406.00 391,933.00 6,100.00 971.00
Non Current
213,112.00 240,650.00 251,230.00 352,860.00 392,252.00 406,096.00 319,474.00 322,391.00 344,235.00 789,938.00 411,012.00 435,787.00 398,727.00 413,445.00 404.00
Liabilities
454,474.00 506,926.00 518,833.00 670,007.00 695,900.00 654,204.00 715,465.00 737,874.00 777,577.00 766,047.00 832,833.00 872,512.00 874,974.00 672,709.00 691,336.00
Current
433,971.00 483,786.00 562,676.00 645,994.00 672,950.00 705,054.00 695,771.00 720,058.00 759,210.00 748,128.00 1,933.00 925.00 722.00 4,989.00 125.00
Non Current
21,037.00 23,653.00 24,622.00 24,729.00 23,553.00 19,831.00 19,594.00 18,041.00 18,690.00 18,333.00 19,920.00 20,023.00 18,896.00 667,720.00 26,419.00
Equity
25,195.00 32,415.00 35,650.00 38,575.00 35,278.00 40,981.00 41,890.00 45,863.00 54,069.00 49,031.00 63,719.00 68,210.00 62,608.00 17,208.00 29,787.00
Stockholders' Equity
25,195.00 32,415.00 35,650.00 38,575.00 35,278.00 40,981.00 41,890.00 45,863.00 54,069.00 48,617.00 63,115.00 67,425.00 61,876.00 16,250.00 27,820.00
Retained Earnings
13,787.00 16,381.00 19,281.00 16,138.00 14,531.00 14,888.00 18,931.00 21,946.00 28,504.00 30,470.00 32,991.00 30,749.00 36,652.00 33,392.00 32,352.00
Common Stock
6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00
Preferred Stock
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Profit
3,124.00 3,195.00 3,383.00 469.00 -667.00 1,381.00 5,642.00 4,368.00 7,863.00 4,074.00 4,186.00 -242.00 8,868.00 -1,406.00 2,488.00
Dividends
-347.00 -575.00 -704.00 -768.00 -847.00 -1,027.00 -1,117.00 -1,300.00 -1,296.00 -1,521.00 -1,641.00 -1,766.00 -1,814.00 -1,817.00 -1,846.00
Minority Interest
534.00 513.00 588.00 716.00 603.00 579.00 33.00 225.00 275.00 414.00 604.00 785.00 732.00 958.00 1,967.00
Other Stockholders' Equity
11,845.00 13,050.00 12,691.00 12,217.00 12,060.00 10,826.00 10,668.00 9,290.00 8,485.00 7,235.00 6,079.00 5,932.00 3,894.00 2,679.00 1,966.00
Loss Other Compr. Income
-443.00 2,978.00 5,418.00 10,214.00 8,681.00 15,882.00 12,285.00 14,621.00 17,074.00 10,906.00 24,039.00 30,738.00 21,324.00 -19,827.00 -6,504.00