PROCEPT BioRobotics Corporation
PROCEPT BioRobotics Corporation, a surgical robotics company, develops transformative solutions in urology. It develops, manufactures, and sells AquaBeam Robotic System, an image-guided, surgical robotic system for use in minimally-invasive urologic surg…
Medical - Devices
US, Redwood City [HQ]
PRCT/Financial Reporting
Income Statements
Profit & Loss · 5 Statements · From 2023 to 2019Configuration
In Million USD. Margins, Growth Rates In %
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|
| Revenue | 6.00 | 7.00 | 34.00 | 75.00 | 136.00 | |
|
EPS
|
-0.99 | -1.35 | -1.43 | -2.11 | -2.24 | |
| Diluted in mil. | -0.99 | -1.35 | -1.43 | -2.11 | -2.24 | |
|
Profit
|
-1.00 | -1.00 | 15.00 | 37.00 | 71.00 | |
| Gross Margin | -30.56 | -16.26 | 46.02 | 49.44 | 52.17 | |
| Pre Tax | -41.00 | -53.00 | -59.00 | -87.00 | -105.00 | |
| Profit Margin | -680.42 | -687.04 | -173.62 | -116.18 | -77.76 | |
| ETR | -1.62 | -9.88 | -4.23 | -7.38 | - - | |
| Net | -42.00 | -58.00 | -62.00 | -93.00 | -105.00 | |
| Profit Margin | -691.41 | -754.89 | -180.96 | -124.76 | -77.76 | |
| EBITDA | -40.00 | -44.00 | -54.00 | -78.00 | -105.00 | |
| EBITDA Margin | -663.85 | -580.32 | -156.77 | -104.93 | -77.36 | |
| Operating Income | -43.00 | -47.00 | -54.00 | -80.00 | -109.00 | |
| Operating Margin | -705.95 | -619.44 | -157.12 | -107.61 | -80.16 | |
| Interest Income | 1.00 | - - | - - | 2.00 | 7.00 | |
| Loss | -49.00 | -55.00 | -88.00 | -155.00 | -245.00 | |
| Cost of Revenue | -8.00 | -8.00 | -18.00 | -37.00 | -65.00 | |
|
Operating Expenses
|
-41.00 | -46.00 | -70.00 | -117.00 | -180.00 | |
| R&D | -13.00 | -16.00 | -18.00 | -28.00 | -48.00 | |
| G&A | - - | - - | - - | - - | - - | |
| SG&A | -28.00 | -30.00 | -51.00 | -88.00 | -131.00 | |
| S&M | - - | - - | - - | - - | - - | |
| Depreciation and Amortization | -1.00 | -2.00 | -3.00 | -2.00 | -3.00 | |
| Interest Expenses | - - | -5.00 | -5.00 | -5.00 | -3.00 | |
| Other Expenses | -1.00 | -5.00 | -5.00 | -6.00 | -3.00 | |
|
WA Shares Outstanding
|
43.00 | 43.00 | 43.00 | 44.00 | 47.00 | |
| Diluted | 43.00 | 43.00 | 43.00 | 44.00 | 47.00 |