PR/Financial Reporting

Income Statements

Profit & Loss · 10 Statements · From 2023 to 2014
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
131.00 90.00 98.00 429.00 891.00 944.00 580.00 1,029.00 2,131.00 3,120.00
EPS
0.61 -2.96 -1.13 0.32 0.76 0.06 -2.47 0.49 2.62 1.36
Profit
40.00 -26.00 - - 192.00 423.00 281.00 41.00 548.00 1,416.00 1,390.00
Pre Tax
19.00 -38.00 -228.00 113.00 272.00 22.00 -770.00 138.00 870.00 1,035.00
ETR
7.89 1.47 0.18 26.37 21.84 26.10 11.05 0.41 13.82 15.06
Net
17.00 -38.00 -226.00 75.00 199.00 15.00 -685.00 138.00 749.00 476.00
EBITDA
70.00 41.00 -133.00 266.00 293.00 127.00 269.00 652.00 1,535.00 2,235.00
Operating Income
-20.00 -55.00 -213.00 105.00 282.00 -316.00 -89.00 370.00 1,007.00 1,228.00
Interest Income
- - - - - - - - - - 55.00 69.00 61.00 95.00 - -
Loss
-130.00 -138.00 -310.00 -324.00 -597.00 -816.00 -669.00 -666.00 -1,041.00 -1,892.00
Cost of Revenue
-91.00 -116.00 -99.00 -237.00 -467.00 -663.00 -539.00 -481.00 -714.00 -1,730.00
Operating Expenses
-38.00 -21.00 -210.00 -87.00 -129.00 -153.00 -130.00 -185.00 -326.00 -161.00
Depreciation and Amortization
-68.00 -90.00 -77.00 -161.00 -326.00 -488.00 -923.00 -326.00 -444.00 -1,007.00
Interest Expenses
-2.00 -6.00 -6.00 -5.00 -26.00 -55.00 -69.00 -61.00 -95.00 -185.00
Other Expenses
-20.00 -15.00 -10.00 -13.00 -4.00 -338.00 -681.00 -231.00 -137.00 -192.00
WA Shares Outstanding
29.00 12.00 201.00 235.00 263.00 267.00 277.00 280.00 286.00 349.00