Power Integrations, Inc.
Power Integrations, Inc. designs, develops, manufactures, and markets analog and mixed-signal integrated circuits (ICs), and other electronic components and circuitry used in high-voltage power conversion worldwide. The company provides a range of altern…
Semiconductors
US, San Jose [HQ]
POWI/Financial Reporting
Income Statements
15 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 215.00 | 299.00 | 298.00 | 305.00 | 347.00 | 348.00 | 343.00 | 387.00 | 431.00 | 415.00 | 420.00 | 488.00 | 703.00 | 651.00 | 444.00 | |
|
EPS
|
0.43 | 0.89 | 0.60 | -0.60 | 0.98 | 1.00 | 0.68 | 0.85 | 0.47 | 1.19 | 3.31 | 1.19 | 2.73 | 2.96 | 0.97 | |
| Diluted in mil. | 0.41 | 0.84 | 0.57 | -0.60 | 0.94 | 0.97 | 0.66 | 0.83 | 0.45 | 1.16 | 3.24 | 1.17 | 2.67 | 2.93 | 0.97 | |
|
Profit
|
108.00 | 152.00 | 140.00 | 150.00 | 183.00 | 189.00 | 173.00 | 191.00 | 213.00 | 214.00 | 213.00 | 243.00 | 360.00 | 366.00 | 228.00 | |
| Gross Margin | 50.10 | 50.88 | 47.08 | 49.29 | 52.79 | 54.35 | 50.40 | 49.35 | 49.49 | 51.64 | 50.73 | 49.88 | 51.28 | 56.35 | 51.50 | |
| Pre Tax | 30.00 | 61.00 | 45.00 | -20.00 | 55.00 | 56.00 | 39.00 | 48.00 | 60.00 | 59.00 | 222.00 | 75.00 | 176.00 | 183.00 | 45.00 | |
| Profit Margin | 14.15 | 20.62 | 15.10 | -6.81 | 15.97 | 16.29 | 11.46 | 12.63 | 13.97 | 14.37 | 52.87 | 15.41 | 25.04 | 28.17 | 10.33 | |
| ETR | 23.77 | 19.97 | 23.96 | -65.55 | -3.32 | -4.81 | 0.69 | 2.11 | 54.21 | -17.10 | 13.01 | 5.42 | 6.66 | 6.86 | -21.41 | |
| Net | 23.00 | 49.00 | 34.00 | -34.00 | 57.00 | 59.00 | 39.00 | 47.00 | 27.00 | 69.00 | 193.00 | 71.00 | 164.00 | 170.00 | 55.00 | |
| Profit Margin | 10.79 | 16.50 | 11.48 | -11.27 | 16.50 | 17.07 | 11.38 | 12.36 | 6.39 | 16.82 | 45.99 | 14.58 | 23.38 | 26.24 | 12.54 | |
| EBITDA | 37.00 | 71.00 | 57.00 | 118.00 | 77.00 | 79.00 | 64.00 | 71.00 | 82.00 | 96.00 | -77.00 | 98.00 | 210.00 | 217.00 | 72.00 | |
| EBITDA Margin | 17.17 | 23.70 | 19.30 | 38.78 | 22.20 | 22.76 | 18.82 | 18.41 | 19.01 | 23.29 | -18.46 | 20.19 | 29.86 | 33.44 | 16.29 | |
| Operating Income | 28.00 | 59.00 | 43.00 | 11.00 | 54.00 | 55.00 | 38.00 | 47.00 | 57.00 | 55.00 | 57.00 | 70.00 | 175.00 | 180.00 | 35.00 | |
| Operating Margin | 13.26 | 19.99 | 14.47 | 3.72 | 15.58 | 16.00 | 11.34 | 12.35 | 13.35 | 13.38 | 13.66 | 14.43 | 24.89 | 27.71 | 7.89 | |
| Interest Income | 2.00 | 2.00 | 2.00 | 1.00 | - - | 1.00 | 1.00 | - - | - - | - - | 5.00 | 5.00 | 1.00 | 3.00 | - - | |
| Loss | -187.00 | -239.00 | -255.00 | -267.00 | -293.00 | -292.00 | -303.00 | -339.00 | -374.00 | -351.00 | -363.00 | -417.00 | -528.00 | -470.00 | -409.00 | |
| Cost of Revenue | -107.00 | -147.00 | -158.00 | -154.00 | -163.00 | -159.00 | -170.00 | -196.00 | -218.00 | -201.00 | -207.00 | -244.00 | -342.00 | -284.00 | -215.00 | |
|
Operating Expenses
|
-79.00 | -92.00 | -97.00 | -113.00 | -129.00 | -132.00 | -133.00 | -143.00 | -156.00 | -150.00 | -155.00 | -173.00 | -185.00 | -186.00 | -193.00 | |
| R&D | -30.00 | -35.00 | -40.00 | -45.00 | -51.00 | -54.00 | -57.00 | -62.00 | -68.00 | -70.00 | -73.00 | -81.00 | -84.00 | -93.00 | -96.00 | |
| G&A | -23.00 | -25.00 | -24.00 | -29.00 | -32.00 | -30.00 | -29.00 | -33.00 | -36.00 | -26.00 | -28.00 | -36.00 | -39.00 | -28.00 | -33.00 | |
| SG&A | -48.00 | -56.00 | -57.00 | -64.00 | -72.00 | -74.00 | -73.00 | -78.00 | -85.00 | -78.00 | -80.00 | -90.00 | -99.00 | -91.00 | -97.00 | |
| S&M | -25.00 | -31.00 | -32.00 | -34.00 | -40.00 | -44.00 | -43.00 | -45.00 | -49.00 | -51.00 | -52.00 | -53.00 | -60.00 | -62.00 | -64.00 | |
| Depreciation and Amortization | -10.00 | -13.00 | -16.00 | -20.00 | -23.00 | -21.00 | -23.00 | -23.00 | -24.00 | -24.00 | -24.00 | -28.00 | -34.00 | -37.00 | -37.00 | |
| Interest Expenses | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | -3.00 | - - | |
| Other Expenses | -1.00 | -1.00 | -1.00 | -59.00 | -1.00 | - - | - - | -1.00 | -2.00 | -4.00 | -164.00 | -4.00 | -1.00 | -3.00 | -10.00 | |
|
WA Shares Outstanding
|
53.00 | 55.00 | 57.00 | 57.00 | 58.00 | 59.00 | 58.00 | 57.00 | 59.00 | 58.00 | 58.00 | 59.00 | 60.00 | 57.00 | 57.00 | |
| Diluted | 56.00 | 59.00 | 59.00 | 57.00 | 60.00 | 61.00 | 59.00 | 59.00 | 61.00 | 60.00 | 59.00 | 60.00 | 61.00 | 58.00 | 57.00 |