Pinnacle Financial Partners, Inc.
Pinnacle Financial Partners, Inc., together with its subsidiaries, operates as the bank holding company for Pinnacle Bank that provides various banking products and services in the United States. The company accepts various deposits, including savings, c…
Banks - Regional
US, Nashville [HQ]
PNFP/Financial Reporting
Income Statements
15 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 170.00 | 180.00 | 189.00 | 206.00 | 223.00 | 245.00 | 302.00 | 414.00 | 650.00 | 885.00 | 939.00 | 1,056.00 | 1,205.00 | 1,399.00 | 2,615.00 | |
|
EPS
|
-1.25 | -0.74 | 1.11 | 1.12 | 1.69 | 2.03 | 2.58 | 2.96 | 2.73 | 4.66 | 5.25 | 4.04 | 6.79 | 7.20 | 7.20 | |
| Diluted in mil. | -1.25 | -0.74 | 1.09 | 1.10 | 1.67 | 2.01 | 2.52 | 2.91 | 2.70 | 4.64 | 5.22 | 4.03 | 6.75 | 7.17 | 7.14 | |
|
Profit
|
170.00 | 180.00 | 189.00 | 197.00 | 214.00 | 235.00 | 288.00 | 393.00 | 620.00 | 841.00 | 939.00 | 1,056.00 | 1,205.00 | 1,399.00 | 2,614.00 | |
| Gross Margin | 100.00 | 100.00 | 100.00 | 95.52 | 96.27 | 96.08 | 95.46 | 94.80 | 95.36 | 95.03 | 100.00 | 100.00 | 100.00 | 100.00 | 99.99 | |
| Pre Tax | -64.00 | -19.00 | 28.00 | 62.00 | 85.00 | 105.00 | 143.00 | 191.00 | 297.00 | 449.00 | 497.00 | 371.00 | 651.00 | 697.00 | 714.00 | |
| Profit Margin | -38.07 | -11.01 | 15.05 | 30.31 | 38.51 | 43.02 | 47.29 | 46.16 | 45.83 | 50.78 | 52.94 | 35.16 | 54.06 | 49.82 | 27.30 | |
| ETR | 45.29 | -22.17 | -53.47 | 33.02 | 32.79 | 33.30 | 33.26 | 33.52 | 41.61 | 20.12 | 19.43 | 15.90 | 19.11 | 19.61 | 21.27 | |
| Net | -35.00 | -24.00 | 43.00 | 41.00 | 57.00 | 70.00 | 95.00 | 127.00 | 173.00 | 359.00 | 400.00 | 312.00 | 527.00 | 560.00 | 562.00 | |
| Profit Margin | -20.83 | -13.45 | 23.09 | 20.31 | 25.89 | 28.69 | 31.57 | 30.69 | 26.76 | 40.57 | 42.65 | 29.57 | 43.73 | 40.05 | 21.50 | |
| EBITDA | 20.00 | 50.00 | 76.00 | 95.00 | 110.00 | 128.00 | 171.00 | 246.00 | 367.00 | 636.00 | 507.00 | 381.00 | 660.00 | 949.00 | 7.00 | |
| EBITDA Margin | 12.23 | 28.00 | 40.30 | 46.20 | 49.56 | 52.17 | 56.81 | 59.57 | 56.47 | 71.87 | 53.99 | 36.09 | 54.77 | 67.86 | 0.27 | |
| Operating Income | 17.00 | 47.00 | 73.00 | 92.00 | 109.00 | 127.00 | 169.00 | 242.00 | 358.00 | 660.00 | 497.00 | 371.00 | 651.00 | 942.00 | -33.00 | |
| Operating Margin | 10.36 | 26.35 | 38.79 | 44.87 | 48.99 | 51.78 | 56.16 | 58.54 | 55.11 | 74.53 | 52.94 | 35.16 | 54.06 | 67.30 | -1.28 | |
| Interest Income | 205.00 | 203.00 | 188.00 | 185.00 | 191.00 | 206.00 | 255.00 | 363.00 | 636.00 | 946.00 | 1,067.00 | 1,021.00 | 1,031.00 | 1,373.00 | 2,353.00 | |
| Loss | -2,533.00 | -3,233.00 | -3,303.00 | -3,645.00 | -3,647.00 | -4,137.00 | -4,877.00 | -6,558.00 | -8,351.00 | -181.00 | -442.00 | -684.00 | -553.00 | -21.00 | -2,072.00 | |
| Cost of Revenue | - - | - - | - - | -9.00 | -8.00 | -9.00 | -13.00 | -21.00 | -30.00 | -44.00 | - - | - - | - - | - - | - - | |
|
Operating Expenses
|
-2,533.00 | -3,233.00 | -3,303.00 | -3,635.00 | -3,638.00 | -4,127.00 | -4,863.00 | -6,536.00 | -8,321.00 | -181.00 | -442.00 | -684.00 | -553.00 | -21.00 | -216.00 | |
| R&D | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| G&A | -73.00 | -96.00 | -93.00 | -78.00 | -82.00 | -88.00 | -105.00 | -140.00 | -209.00 | -271.00 | -313.00 | -334.00 | -436.00 | -510.00 | -563.00 | |
| SG&A | -76.00 | -99.00 | -97.00 | -81.00 | -86.00 | -92.00 | -110.00 | -147.00 | -217.00 | -283.00 | -326.00 | -345.00 | -448.00 | -531.00 | -587.00 | |
| S&M | -2.00 | -3.00 | -3.00 | -3.00 | -3.00 | -4.00 | -4.00 | -6.00 | -8.00 | -11.00 | -13.00 | -10.00 | -12.00 | -21.00 | -23.00 | |
| Depreciation and Amortization | -10.00 | -11.00 | -10.00 | -10.00 | -9.00 | -9.00 | -10.00 | -16.00 | -23.00 | -23.00 | -8.00 | -45.00 | -53.00 | -62.00 | -40.00 | |
| Interest Expenses | -74.00 | -58.00 | -36.00 | -22.00 | -15.00 | -13.00 | -18.00 | -38.00 | -92.00 | -210.00 | -301.00 | -199.00 | -98.00 | -244.00 | -104.00 | |
| Other Expenses | -82.00 | -67.00 | -44.00 | -30.00 | -23.00 | -21.00 | -26.00 | -51.00 | -60.00 | -210.00 | -497.00 | -371.00 | -651.00 | -244.00 | -714.00 | |
|
WA Shares Outstanding
|
28.00 | 32.00 | 33.00 | 33.00 | 34.00 | 34.00 | 37.00 | 43.00 | 63.00 | 77.00 | 76.00 | 75.00 | 75.00 | 75.00 | 76.00 | |
| Diluted | 28.00 | 32.00 | 34.00 | 34.00 | 34.00 | 35.00 | 37.00 | 43.00 | 64.00 | 77.00 | 76.00 | 75.00 | 75.00 | 76.00 | 76.00 |