Premier Miton Group plc
Premier Miton Group plc is a publicly owned investment manager. The firm invests in public equity and fixed income markets across the globe. Premier Miton Group plc was formerly known as Premier Asset Management Group Plc. Premier Miton Group plc was fou…
Asset Management
GB, Guildford [HQ]
PMI.L/Financial Reporting
Income Statements
11 Sheets · Starting from 2013In Million GBP. Margins, Growth Rates In %
| Metric | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27.00 | 30.00 | 35.00 | 39.00 | 46.00 | 53.00 | 48.00 | 77.00 | 94.00 | 90.00 | 74.00 | |
|
EPS
|
-0.06 | -0.03 | -0.01 | 0.01 | 0.09 | 0.12 | 0.11 | 0.04 | 0.10 | 0.07 | 0.03 | |
| Diluted in mil. | -0.06 | -0.03 | -0.01 | 0.01 | 0.09 | 0.12 | 0.10 | 0.04 | 0.09 | 0.06 | 0.02 | |
|
Profit
|
26.00 | 29.00 | 34.00 | 33.00 | 43.00 | 53.00 | 48.00 | 60.00 | 78.00 | 75.00 | 61.00 | |
| Gross Margin | 98.26 | 94.90 | 96.41 | 86.28 | 94.00 | 100.00 | 100.00 | 78.42 | 82.39 | 83.24 | 82.12 | |
| Pre Tax | -6.00 | -2.00 | - - | 2.00 | 11.00 | 15.00 | 13.00 | 9.00 | 17.00 | 14.00 | 5.00 | |
| Profit Margin | -23.61 | -9.12 | -2.16 | 6.47 | 24.96 | 29.81 | 28.23 | 12.36 | 18.50 | 16.53 | 7.87 | |
| ETR | -9.43 | -4.93 | 16.58 | 61.08 | 22.77 | 21.32 | 19.65 | 38.67 | 19.95 | 35.85 | 37.33 | |
| Net | -6.00 | -2.00 | - - | - - | 8.00 | 12.00 | 11.00 | 5.00 | 14.00 | 9.00 | 3.00 | |
| Profit Margin | -23.61 | -9.57 | -1.80 | 2.52 | 19.28 | 23.45 | 22.69 | 7.58 | 14.81 | 10.60 | 4.93 | |
| EBITDA | - - | 3.00 | 5.00 | 10.00 | 14.00 | 18.00 | 16.00 | 19.00 | 25.00 | 21.00 | 11.00 | |
| EBITDA Margin | 0.91 | 11.11 | 14.77 | 27.80 | 31.95 | 33.87 | 34.25 | 25.64 | 26.74 | 23.52 | 15.39 | |
| Operating Income | -1.00 | - - | 2.00 | 5.00 | 11.00 | 16.00 | 14.00 | 14.00 | 18.00 | 15.00 | 5.00 | |
| Operating Margin | -6.47 | -1.07 | 5.91 | 14.08 | 25.96 | 30.27 | 30.66 | 18.15 | 19.96 | 16.80 | 7.71 | |
| Interest Income | - - | - - | - - | 2.00 | - - | - - | - - | - - | - - | - - | - - | |
| Loss | -28.00 | -30.00 | -33.00 | -34.00 | -34.00 | -37.00 | -34.00 | -63.00 | -75.00 | -75.00 | -68.00 | |
| Cost of Revenue | - - | -1.00 | -1.00 | -5.00 | -2.00 | - - | - - | -16.00 | -16.00 | -15.00 | -13.00 | |
|
Operating Expenses
|
-27.00 | -28.00 | -31.00 | -34.00 | -34.00 | -37.00 | -34.00 | -46.00 | -59.00 | -59.00 | -55.00 | |
| R&D | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| G&A | -21.00 | -22.00 | -23.00 | -28.00 | -31.00 | -35.00 | -32.00 | -47.00 | -60.00 | -61.00 | -56.00 | |
| SG&A | -22.00 | -23.00 | -26.00 | -28.00 | -31.00 | -35.00 | -32.00 | -47.00 | -60.00 | -61.00 | -56.00 | |
| S&M | - - | -1.00 | -2.00 | - - | - - | - - | - - | - - | - - | - - | - - | |
| Depreciation and Amortization | -5.00 | -5.00 | -5.00 | -5.00 | -2.00 | -1.00 | -1.00 | -5.00 | -6.00 | -6.00 | -5.00 | |
| Interest Expenses | - - | - - | - - | -2.00 | - - | - - | - - | - - | - - | - - | - - | |
| Other Expenses | -1.00 | - - | - - | -2.00 | - - | - - | -1.00 | -4.00 | -1.00 | - - | - - | |
|
WA Shares Outstanding
|
105.00 | 105.00 | 105.00 | 68.00 | 104.00 | 103.00 | 101.00 | 142.00 | 147.00 | 146.00 | 147.00 | |
| Diluted | 105.00 | 105.00 | 105.00 | 68.00 | 104.00 | 105.00 | 105.00 | 147.00 | 156.00 | 156.00 | 156.00 |