PLUN.F/Financial Reporting

Income Statements

Profit & Loss · 15 Statements · From 2023 to 2009
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
12.00 19.00 27.00 26.00 26.00 64.00 103.00 85.00 132.00 174.00 230.00 -100.00 502.00 701.00 891.00
EPS
-3.15 -3.58 -1.46 -0.93 -0.82 -0.56 -0.32 -0.32 -0.59 -0.36 -0.51 -1.58 -0.82 -1.25 -2.30
Profit
-7.00 -10.00 -9.00 -14.00 -11.00 -4.00 -9.00 3.00 1.00 2.00 27.00 -523.00 -171.00 -194.00 -507.00
Pre Tax
-40.00 -46.00 -27.00 -31.00 -63.00 -88.00 -55.00 -57.00 -127.00 -87.00 -85.00 -592.00 -476.00 -723.00 -1,376.00
ETR
-100.00 -0.65 15.83 -0.82 0.65 0.37 -0.70 0.68 0.31 10.55 -41.54 5.20 3.40 -0.12 0.54
Net
-40.00 -46.00 -27.00 -31.00 -62.00 -88.00 -55.00 -57.00 -127.00 -78.00 -120.00 -561.00 -459.00 -724.00 -1,368.00
EBITDA
-37.00 -42.00 -30.00 -32.00 -24.00 -32.00 -55.00 -46.00 -92.00 -57.00 -37.00 -551.00 -394.00 -590.00 -972.00
Operating Income
-41.00 -47.00 -31.00 -36.00 -28.00 -37.00 -59.00 -51.00 -101.00 -69.00 -50.00 -550.00 -437.00 -679.00 -1,044.00
Interest Income
- - 1.00 - - - - - - - - - - - - - - - - 35.00 -58.00 4.00 37.00 55.00
Loss
-53.00 -70.00 -59.00 -62.00 -55.00 -102.00 -162.00 -137.00 -234.00 -244.00 -280.00 -449.00 -918.00 -1,359.00 -1,935.00
Cost of Revenue
-19.00 -29.00 -36.00 -40.00 -37.00 -69.00 -113.00 -81.00 -131.00 -172.00 -202.00 -423.00 -673.00 -895.00 -1,399.00
Operating Expenses
-33.00 -40.00 -22.00 -22.00 -17.00 -33.00 -49.00 -55.00 -103.00 -72.00 -78.00 -126.00 -244.00 -463.00 -536.00
Depreciation and Amortization
-5.00 -7.00 -4.00 -4.00 -4.00 -4.00 -2.00 -5.00 -9.00 -11.00 -12.00 -14.00 -23.00 -51.00 -71.00
Interest Expenses
-1.00 - - - - - - - - - - - - -10.00 -10.00 -22.00 -35.00 -60.00 -43.00 -39.00 -53.00
Other Expenses
-1.00 -3.00 -3.00 -4.00 -33.00 -51.00 -3.00 -4.00 -15.00 -4.00 -35.00 -42.00 -38.00 -43.00 -332.00
WA Shares Outstanding
12.00 13.00 18.00 34.00 76.00 159.00 176.00 180.00 216.00 218.00 237.00 354.00 558.00 579.00 595.00